Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 29 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     private corporation 
Founded:     November 29 3763 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.60 GC 
Located in:     The Empire of Balzaro 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,585.64M SC$ 
Cash Available Now  53,678.63M SC$Corporate cash
     
Products Sold Last Year  66,852.03M SC$ 
Profit Last Year  12,216.58M SC$ 
Net Profit Last Year  6,413.71M SC$ 
Products Sold Last Month  5,580.89M SC$ 
Profit Last Month  1,022.86M SC$Profit
Net Profit Last Month  537.00M SC$Net Profit
Assets  138,427.32M SC$Corporate assets
Market Value  437,161.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,989.35M SC$Value of materials
Production Last Month  720,824.00Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,405.92M SC$ 
     
Salaries Paid  -754.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,060.37M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -829.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.86M SC$Tax payments
Profit Payment Paid  -358.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,580.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,245.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  4,371.62  SC$Share price
Earning per Share In Recent Period  58.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,585.64M SC$   
Salaries Paid     754.41M SC$Salary Cost
Raw Materials Used     2,326.14M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     237.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,060.37M SC$ 
Total:  5,585.64M SC$  4,566.18M SC$ 
Year to Date
Income   Cost  
38,920.69M   
   5,282.67M 
   16,263.60M 
   1,317.07M 
   1,661.35M 
   0.00M 
   7,385.27M 
38,920.69M  31,909.95M 
Last Year
Income   Cost  
66,852.03M   
   9,054.70M 
   27,766.56M 
   2,257.92M 
   2,848.03M 
   0.00M 
   12,708.23M 
66,852.03M  54,635.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  52,000  52,000  21,735 
High Level Worker  38,250  38,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  9,525  9,525  41,580 
High Level Manager  4,950  4,950  51,975 
Executive  1,720  1,720  108,675 
High Tech Engineer  79,375  79,375  41,895 
High Tech Senior  17,500  17,500  66,150 
High Tech Executive  2,325  2,325  132,300 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    151,989 displays    10,000    15.2    216    5,007 SC$    2,295 SC$
Electric Components    931,328 units    65,000    14.3    215    4,590 SC$    2,114 SC$
Electric Power    16,111 million kwhs    550    29.3    214    948,881 SC$    434,700 SC$
Electronic Components    1,276,728 units    65,000    19.6    293    4,990 SC$    1,646 SC$
Factory Maintenance    2,512 units    144    17.4    295    1.69M SC$    558,700 SC$
High Tech Services    299,148 units    10,000    29.9    289    5,058 SC$    1,676 SC$
Iron    51,359 tons    2,500    20.5    213    5,699 SC$    2,640 SC$
Mobile Devices    198,108 devices    10,000    19.8    221    37,444 SC$    15,704 SC$
Robotics    7,083 units    220    32.2    218    601,840 SC$    258,210 SC$
Services    256,219 units    7,500    34.2    264    3,224 SC$    1,031 SC$
Software    1,853,248 units    70,000    26.5    290    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page