Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank FMU 3

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 6 5130 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.94 GC 
Located in:     The Republic of Mindao 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,526.09M SC$ 
Cash Available Now  42,290.27M SC$Corporate cash
     
Products Sold Last Year  65,853.80M SC$ 
Profit Last Year  5,771.20M SC$ 
Net Profit Last Year  2,423.90M SC$ 
Products Sold Last Month  5,544.13M SC$ 
Profit Last Month  596.17M SC$Profit
Net Profit Last Month  250.39M SC$Net Profit
Assets  93,987.38M SC$Corporate assets
Market Value  210,194.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,681.98M SC$Value of materials
Production Last Month  3,355.99Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,551.24M SC$ 
     
Salaries Paid  -1,112.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,053.38M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -178.85M SC$Tax payments
Profit Payment Paid  -333.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,544.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,228.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.2Price earning ratio
Share Price  2,101.95  SC$Share price
Earning per Share In Recent Period  23.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,526.09M SC$   
Salaries Paid     1,113.62M SC$Salary Cost
Raw Materials Used     2,463.30M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     137.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,053.38M SC$ 
Total:  5,526.09M SC$  4,956.02M SC$ 
Year to Date
Income   Cost  
16,523.92M   
   3,337.03M 
   7,439.68M 
   564.90M 
   402.85M 
   0.00M 
   3,122.97M 
16,523.92M  14,867.44M 
Last Year
Income   Cost  
65,853.80M   
   13,350.68M 
   30,352.61M 
   2,256.15M 
   1,610.87M 
   0.00M 
   12,512.29M 
65,853.80M  60,082.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  21,730 
Medium Level Worker  52,240  52,240  28,290 
High Level Worker  37,560  37,560  32,800 
Low Level Manager  20,340  20,340  41,000 
Medium Level Manager  15,360  15,360  54,120 
High Level Manager  7,340  7,340  67,650 
Executive  2,570  2,570  141,450 
High Tech Engineer  83,580  83,580  54,530 
High Tech Senior  18,080  18,080  86,100 
High Tech Executive  2,544  2,544  172,200 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,982 units    4,000    7.2    197    5,104 SC$    2,718 SC$
Books And Newspapers    153,508 units    22,500    6.8    300    5,851 SC$    1,993 SC$
Building Materials    142,259 units    25,000    5.7    298    6,252 SC$    2,114 SC$
Computers    58,866 systems    10,000    5.9    301    7,728 SC$    2,643 SC$
Electric Components    112,402 units    25,000    4.5    303    6,179 SC$    2,114 SC$
Electric Power    5,665 million kwhs    500    11.3    131    549,374 SC$    418,500 SC$
Electronic Components    196,657 units    25,000    7.9    299    4,753 SC$    1,646 SC$
Factory Maintenance    991 units    95    10.4    259    1.51M SC$    558,700 SC$
High Tech Services    182,275 units    20,000    9.1    303    4,994 SC$    1,676 SC$
Industrial Equipment    270,963 units    25,000    10.8    303    6,526 SC$    2,235 SC$
Mercury    12,410 tons    900    13.8    303    85,233 SC$    29,160 SC$
Mobile Devices    16,100 devices    3,000    5.4    221    37,652 SC$    15,704 SC$
Household Products    18,195 tons    2,000    9.1    228    15,848 SC$    6,493 SC$
Robotics    3,618 units    249    14.5    227    633,028 SC$    258,210 SC$
Services    68,741 units    10,000    6.9    302    3,495 SC$    1,197 SC$
Software    87,756 units    15,000    5.9    296    5,978 SC$    2,023 SC$
Trucks    1,126 trucks    100    11.3    217    6.36M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page