Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 10 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Nicolas Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 10 4865 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.50 GC 
Located in:     The Empire of Kolos Tara 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,405.65M SC$ 
Cash Available Now  49,094.40M SC$Corporate cash
     
Products Sold Last Year  64,054.17M SC$ 
Profit Last Year  11,526.30M SC$ 
Net Profit Last Year  4,155.23M SC$ 
Products Sold Last Month  5,295.77M SC$ 
Profit Last Month  925.03M SC$Profit
Net Profit Last Month  333.47M SC$Net Profit
Assets  104,751.55M SC$Corporate assets
Market Value  293,705.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,432.66M SC$Value of materials
Production Last Month  279,518.12Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,464.17M SC$ 
     
Salaries Paid  -633.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,006.19M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,114.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.51M SC$Tax payments
Profit Payment Paid  -628.10M SC$ 
Upgrades Bought  -224.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,295.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,688.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  2,937.06  SC$Share price
Earning per Share In Recent Period  38.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,405.65M SC$   
Salaries Paid     634.36M SC$Salary Cost
Raw Materials Used     2,390.28M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     150.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,006.19M SC$ 
Total:  5,405.65M SC$  4,368.86M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
64,054.17M   
   7,602.98M 
   28,698.26M 
   2,253.96M 
   1,800.56M 
   0.00M 
   12,172.11M 
64,054.17M  52,527.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,640  74,640  16,059 
Medium Level Worker  62,880  62,880  20,907 
High Level Worker  18,080  18,080  24,240 
Low Level Manager  25,424  25,424  30,300 
Medium Level Manager  12,756  12,756  39,996 
High Level Manager  4,732  4,732  49,995 
Executive  1,622  1,622  104,535 
High Tech Engineer  53,224  53,224  40,299 
High Tech Senior  10,736  10,736  63,630 
High Tech Executive  1,148  1,148  127,260 
     
Total:  265,242Number of Employees 265,242   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    683,470 tons    80,000    8.5    222    4,817 SC$    2,114 SC$
Electric Components    373,451 units    50,000    7.5    217    4,691 SC$    2,114 SC$
Electric Power    5,544 million kwhs    450    12.3    216    946,519 SC$    434,700 SC$
Electronic Components    521,116 units    50,000    10.4    228    3,842 SC$    1,646 SC$
Factory Maintenance    586 units    124    4.7    217    1.23M SC$    558,700 SC$
Glass    1,126,904 tons    90,000    12.5    218    4,849 SC$    2,174 SC$
High Tech Services    106,968 units    15,000    7.1    219    3,779 SC$    1,676 SC$
Mobile Devices    29,554 devices    5,000    5.9    218    34,604 SC$    15,704 SC$
Plastics    186,661 tons    25,000    7.5    216    3,750 SC$    1,706 SC$
Robotics    2,974 units    249    11.9    227    600,775 SC$    258,210 SC$
Services    166,135 units    15,000    11.1    218    2,708 SC$    1,238 SC$
Silver    178 tons    30    5.9    215    4.04M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page
Image  

Back to my home page