Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 1 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 1 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.26 GC 
Located in:     La Republica del Moon dion 
Controlled by:     La Republica del Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,352.02M SC$ 
Cash Available Now  158,096.75M SC$Corporate cash
     
Products Sold Last Year  43,851.27M SC$ 
Profit Last Year  12,238.00M SC$ 
Net Profit Last Year  6,424.95M SC$ 
Products Sold Last Month  3,351.98M SC$ 
Profit Last Month  675.48M SC$Profit
Net Profit Last Month  354.63M SC$Net Profit
Assets  196,001.71M SC$Corporate assets
Market Value  382,205.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,571.76M SC$Value of materials
Production Last Month  1,099,091.61Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,489.97M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -528.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.64M SC$Tax payments
Profit Payment Paid  -236.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,351.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,963.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  3,822.06  SC$Share price
Earning per Share In Recent Period  69.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,352.02M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,672.56M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,352.02M SC$  2,685.79M SC$ 
Year to Date
Income   Cost  
34,728.77M   
   6,309.25M 
   14,318.78M 
   1,880.94M 
   924.47M 
   0.00M 
   0.00M 
34,728.77M  23,433.44M 
Last Year
Income   Cost  
43,851.27M   
   8,412.79M 
   19,426.04M 
   2,504.53M 
   1,269.91M 
   0.00M 
   0.00M 
43,851.27M  31,613.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    347,776 tons    52,500    6.6    180    3,383 SC$    2,243 SC$
Building Materials    141,628 units    20,000    7.1    180    2,798 SC$    1,971 SC$
Cable TV Services    2,307 units    300    7.7    180    3,457 SC$    1,963 SC$
Cement    443,880 tons    50,000    8.9    180    3,747 SC$    2,190 SC$
Chemicals    112,751 tons    25,000    4.5    186    3,932 SC$    2,114 SC$
Electric Components    3,614 units    300    12    180    3,645 SC$    2,114 SC$
Electric Power    2,619 million kwhs    375    7    180    743,527 SC$    434,700 SC$
Factory Maintenance    874 units    114    7.7    180    999,377 SC$    558,700 SC$
Glass    55,768 tons    5,500    10.1    180    3,743 SC$    2,174 SC$
High Tech Services    56,586 units    7,500    7.5    185    3,012 SC$    1,676 SC$
Internet    3,638 units    300    12.1    180    5,636 SC$    3,292 SC$
Lead    2,776 tons    1,250    2.2    187    78,929 SC$    42,075 SC$
Robotics    1,250 units    101    12.4    185    481,420 SC$    258,210 SC$
Services    139,336 units    12,500    11.1    184    2,171 SC$    1,201 SC$
Steel    73,545 tons    10,000    7.4    180    7,637 SC$    4,334 SC$
Telephone    1,653 units    300    5.5    181    4,650 SC$    2,567 SC$
Wood    495,514 tons    62,500    7.9    185    4,287 SC$    2,310 SC$
Zinc    10,664 tons    2,000    5.3    180    56,501 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Moon dion

Back to main country page

Image  

Back to my home page