Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Glendor Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 21 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.94 GC 
Located in:     La Republica del Moon dion 
Controlled by:     La Republica del Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,618.33M SC$ 
Cash Available Now  51,740.94M SC$Corporate cash
     
Products Sold Last Year  44,744.30M SC$ 
Profit Last Year  21,165.78M SC$ 
Net Profit Last Year  11,112.04M SC$ 
Products Sold Last Month  3,618.69M SC$ 
Profit Last Month  1,587.79M SC$Profit
Net Profit Last Month  833.59M SC$Net Profit
Assets  57,487.09M SC$Corporate assets
Market Value  468,587.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,825.28M SC$Value of materials
Production Last Month  661,764.14Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,121.80M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.34M SC$Tax payments
Profit Payment Paid  -555.73M SC$ 
Upgrades Bought  -163.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,618.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,122.61M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.2Price earning ratio
Share Price  4,685.88  SC$Share price
Earning per Share In Recent Period  86.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,618.33M SC$   
Salaries Paid     636.00M SC$Salary Cost
Raw Materials Used     1,119.21M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,618.33M SC$  2,030.75M SC$ 
Year to Date
Income   Cost  
32,747.24M   
   5,728.19M 
   10,089.58M 
   1,881.63M 
   594.05M 
   0.00M 
   0.00M 
32,747.24M  18,293.45M 
Last Year
Income   Cost  
44,744.30M   
   7,638.07M 
   12,659.67M 
   2,507.27M 
   773.51M 
   0.00M 
   0.00M 
44,744.30M  23,578.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,650  110,650  15,741 
Medium Level Worker  82,750  82,750  20,493 
High Level Worker  38,970  38,970  23,760 
Low Level Manager  14,742  14,742  29,700 
Medium Level Manager  10,631  10,631  39,204 
High Level Manager  4,625  4,625  49,005 
Executive  1,202  1,202  102,465 
High Tech Engineer  35,424  35,424  39,501 
High Tech Senior  7,913  7,913  62,370 
High Tech Executive  761  761  124,740 
     
Total:  307,668Number of Employees 307,668   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,184,083 tons    190,000    6.2    182    4,986 SC$    2,869 SC$
Chemicals    25,104 tons    5,000    5    180    2,704 SC$    1,510 SC$
Electric Power    559 million kwhs    100    5.6    187    185,233 SC$    97,680 SC$
Factory Maintenance    527 units    104    5.1    185    721,023 SC$    385,050 SC$
High Tech Services    7,754 units    1,500    5.2    184    2,833 SC$    1,616 SC$
Robotics    517 units    102    5.1    180    407,538 SC$    237,070 SC$
Services    30,600 units    5,000    6.1    180    1,716 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Moon dion

Back to main country page
Image  

Back to my home page