Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 20 5224
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Hardin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,450 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 4451 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.10 GC 
Located in:     La Republica del Moon dion 
Controlled by:     La Republica del Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,778.74M SC$ 
Cash Available Now  135,143.10M SC$Corporate cash
     
Products Sold Last Year  3,181.43M SC$ 
Profit Last Year  -9,410.27M SC$ 
Net Profit Last Year  -9,410.27M SC$ 
Products Sold Last Month  3,957.24M SC$ 
Profit Last Month  1,596.57M SC$Profit
Net Profit Last Month  1,596.57M SC$Net Profit
Assets  172,914.33M SC$Corporate assets
Market Value  213,895.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,551.56M SC$Value of materials
Production Last Month  1,229,595.25Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,194.96M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,957.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,178.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,138.96  SC$Share price
Earning per Share In Recent Period  0.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,778.74M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,313.72M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     89.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,778.74M SC$  2,361.51M SC$ 
Year to Date
Income   Cost  
15,688.28M   
   2,998.47M 
   5,187.34M 
   834.63M 
   358.45M 
   0.00M 
   0.00M 
15,688.28M  9,378.89M 
Last Year
Income   Cost  
3,181.43M   
   8,994.03M 
   1,001.26M 
   2,506.61M 
   89.81M 
   0.00M 
   0.00M 
3,181.43M  12,591.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    569,254 tons    52,500    10.8    182    3,472 SC$    1,903 SC$
Building Materials    135,716 units    20,000    6.8    180    3,039 SC$    1,752 SC$
Cable TV Services    1,356 units    300    4.5    181    2,979 SC$    1,646 SC$
Cement    429,831 tons    50,000    8.6    180    3,234 SC$    1,933 SC$
Chemicals    63,797 tons    25,000    2.6    182    3,177 SC$    1,737 SC$
Electric Components    1,310 units    300    4.4    182    3,292 SC$    1,812 SC$
Electric Power    2,387 million kwhs    375    6.4    182    249,749 SC$    137,000 SC$
Factory Maintenance    1,336 units    114    11.7    188    880,656 SC$    468,100 SC$
Glass    57,056 tons    5,500    10.4    182    3,775 SC$    2,084 SC$
High Tech Services    59,088 units    7,500    7.9    180    3,000 SC$    1,661 SC$
Internet    3,218 units    300    10.7    183    5,695 SC$    3,096 SC$
Lead    4,776 tons    1,250    3.8    180    71,823 SC$    41,860 SC$
Robotics    315 units    101    3.1    183    438,305 SC$    241,600 SC$
Services    65,413 units    12,500    5.2    181    2,238 SC$    1,231 SC$
Steel    60,206 tons    10,000    6    180    6,438 SC$    3,926 SC$
Telephone    1,318 units    300    4.4    180    4,573 SC$    2,567 SC$
Wood    539,821 tons    62,500    8.6    180    4,075 SC$    2,302 SC$
Zinc    10,491 tons    2,000    5.2    184    61,198 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,175,000 
Estimated Production This Month  1,175,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Moon dion

Back to main country page

Image  

Back to my home page