Simcountry: Corporation page for: Vandelay Public MedE 002

Vandelay Public MedE 002

Product:				Medical Equipment
Latest Market Price:				1,042 SC$ per unit
Corporation Type:				private corporation
Founded:				February 8 4123
Total Number of Shares Outstanding:				1.6 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.21 GC
Located in:				Belana
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,121.19M SC$
Cash Available Now		98,966.05M SC$

Products Sold Last Year		72,899.00M SC$
Profit Last Year		13,042.94M SC$
Net Profit Last Year		9,130.06M SC$
Products Sold Last Month		6,121.30M SC$
Profit Last Month		1,063.58M SC$
Net Profit Last Month		744.51M SC$
Assets		187,197.71M SC$
Market Value		615,840.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		57,942.85M SC$
Production Last Month		2,046,968.91
Production Level Last Month		106.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		106.34

Cash Flow Data

Cash at start of previous month		99,826.32M SC$

Salaries Paid		-906.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,163.04M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		-144.77M SC$
Raw Materials Bought		-9,156.61M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-319.07M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,121.30M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		94,070.08M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		1,600.00M
P/E Ratio		81.8
Share Price		384.90 SC$
Earning per Share In Recent Period		4.70 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,121.19M SC$
Salaries Paid		906.01M SC$
Raw Materials Used		2,658.93M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		139.42M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,163.04M SC$
Total:	6,121.19M SC$	5,055.43M SC$

Year to Date

Income		Cost
48,920.83M
		7,248.75M
		21,245.85M
		1,502.34M
		1,115.35M
		0.00M
		9,252.33M
48,920.83M		40,364.62M

Last Year

Income		Cost
72,899.00M
		10,872.79M
		31,344.52M
		2,254.26M
		1,491.71M
		0.00M
		13,892.77M
72,899.00M		59,856.06M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	106,250	106,250	16,695
Medium Level Worker	105,500	105,500	21,735
High Level Worker	36,250	36,250	25,200
Low Level Manager	18,300	18,300	31,500
Medium Level Manager	12,725	12,725	41,580
High Level Manager	6,000	6,000	51,975
Executive	2,000	2,000	108,675
High Tech Engineer	71,500	71,500	41,895
High Tech Senior	15,850	15,850	66,150
High Tech Executive	1,610	1,610	132,300

Total:	375,985	375,985

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	87,827	tons	7,500	11.7	213	6,705 SC$	3,140 SC$
Electric Components	547,174	units	20,000	27.4	213	4,195 SC$	1,812 SC$
Electric Motors	274,995	units	25,000	11	216	5,725 SC$	2,597 SC$
Electric Power	20,839	million kwhs	675	30.9	214	211,174 SC$	97,680 SC$
Electronic Components	160,885	units	10,000	16.1	296	4,578 SC$	1,510 SC$
Factory Maintenance	2,949	units	124	23.8	292	1.17M SC$	385,050 SC$
Glass	557,502	tons	25,000	22.3	215	4,546 SC$	1,684 SC$
High Tech Services	68,783	units	5,000	13.8	297	4,709 SC$	1,600 SC$
Lead	69,490	tons	2,500	27.8	219	111,691 SC$	46,690 SC$
Medical Materials	2,107,534	units	75,000	28.1	290	12,590 SC$	4,153 SC$
Mercury	92,941	tons	3,000	31	211	70,891 SC$	33,005 SC$
Mobile Devices	165,648	devices	12,500	13.3	217	31,454 SC$	13,137 SC$
Household Products	28,515	tons	1,000	28.5	289	17,317 SC$	5,738 SC$
Robotics	1,602	units	76	21.1	213	530,872 SC$	237,070 SC$
Services	225,728	units	15,000	15	296	3,302 SC$	1,061 SC$
Steel	26,840	tons	1,000	26.8	214	7,076 SC$	3,262 SC$

Product Offered

Market Situation for Medical Equipment

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.89

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,925,000

Estimated Production This Month

1,925,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip