Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 14 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 14 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.05 GC 
Located in:     La Republica del Mandella 
Controlled by:     La Republica del Mandella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,607.80M SC$ 
Cash Available Now  138,669.03M SC$Corporate cash
     
Products Sold Last Year  59,806.22M SC$ 
Profit Last Year  16,959.62M SC$ 
Net Profit Last Year  8,903.80M SC$ 
Products Sold Last Month  4,997.18M SC$ 
Profit Last Month  1,438.60M SC$Profit
Net Profit Last Month  755.27M SC$Net Profit
Assets  187,818.82M SC$Corporate assets
Market Value  447,559.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,334.91M SC$Value of materials
Production Last Month  748.61Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  244.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,365.48M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  -157.14M SC$ 
Raw Materials Bought  -759.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -431.58M SC$Tax payments
Profit Payment Paid  -503.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,997.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  135,610.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  4,475.59  SC$Share price
Earning per Share In Recent Period  80.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,607.80M SC$   
Salaries Paid     692.04M SC$Salary Cost
Raw Materials Used     2,506.45M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     154.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,607.80M SC$  3,561.01M SC$ 
Year to Date
Income   Cost  
34,548.79M   
   4,844.45M 
   17,550.06M 
   1,456.72M 
   1,069.00M 
   0.00M 
   0.00M 
34,548.79M  24,920.23M 
Last Year
Income   Cost  
59,806.22M   
   8,304.99M 
   30,209.04M 
   2,498.85M 
   1,833.72M 
   0.00M 
   0.00M 
59,806.22M  42,846.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  18,400  18,400  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,180  3,180  49,500 
Executive  740  740  103,500 
High Tech Engineer  49,600  49,600  39,900 
High Tech Senior  10,700  10,700  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  323,260Number of Employees 323,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    310,057 tons    62,500    5    182    6,196 SC$    3,383 SC$
Chemicals    379,261 tons    35,000    10.8    226    4,902 SC$    2,114 SC$
Computers    166,661 systems    22,500    7.4    266    7,087 SC$    2,643 SC$
Electric Motors    73,624 units    10,000    7.4    275    8,055 SC$    2,914 SC$
Electric Power    5,916 million kwhs    625    9.5    174    753,977 SC$    434,700 SC$
Electronic Components    1,518,519 units    200,000    7.6    182    2,830 SC$    1,646 SC$
Factory Maintenance    1,065 units    104    10.2    296    1.69M SC$    558,700 SC$
High Tech Services    298,272 units    25,000    11.9    264    4,517 SC$    1,676 SC$
Plastics    224,494 tons    27,500    8.2    124    2,048 SC$    1,706 SC$
Robotics    265 units    26    10.2    239    630,291 SC$    258,210 SC$
Services    161,182 units    12,500    12.9    260    3,272 SC$    1,238 SC$
Silver    2 tons    2    1.2    174    3.21M SC$    1.86M SC$
Steel    175,906 tons    12,500    14.1    216    9,833 SC$    4,334 SC$
Zinc    1,433 tons    300    4.8    183    60,370 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  208.31 
Product Retained Each Month For Contracts  208.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandella

Back to main country page

Image  

Back to my home page