Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sakaino Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 23 4521 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.37 GC 
Located in:     The Independent State of Basoro 
Controlled by:     The Independent State of Basoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  384.51M SC$ 
Cash Available Now  48,333.95M SC$Corporate cash
     
Products Sold Last Year  47,782.46M SC$ 
Profit Last Year  13,111.16M SC$ 
Net Profit Last Year  6,883.36M SC$ 
Products Sold Last Month  4,990.14M SC$ 
Profit Last Month  1,776.58M SC$Profit
Net Profit Last Month  932.70M SC$Net Profit
Assets  59,700.68M SC$Corporate assets
Market Value  267,119.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,757.23M SC$Value of materials
Production Last Month  125,193.65Production for the month
Production Level Last Month  8.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,942.85M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.25M SC$Fixed Cost
Maintenance Products Bought  -641.79M SC$ 
Raw Materials Bought  -529.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.97M SC$Tax payments
Profit Payment Paid  -621.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,990.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,957.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.3Price earning ratio
Share Price  2,671.19  SC$Share price
Earning per Share In Recent Period  60.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  384.51M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     169.23M SC$Cost of Material used
Fixed Property Cost     209.25M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  384.51M SC$  1,199.49M SC$ 
Year to Date
Income   Cost  
4,990.14M   
   749.50M 
   2,183.23M 
   209.33M 
   71.51M 
   0.00M 
   0.00M 
4,990.14M  3,213.57M 
Last Year
Income   Cost  
47,782.46M   
   8,993.57M 
   22,384.41M 
   2,509.19M 
   784.13M 
   0.00M 
   0.00M 
47,782.46M  34,671.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    647,570 tons    150,000    4.3    184    3,017 SC$    1,631 SC$
Building Materials    260,732 units    20,000    13    180    2,705 SC$    1,525 SC$
Cable TV Services    3,763 units    300    12.5    189    3,119 SC$    1,646 SC$
Cement    1,338,519 tons    100,000    13.4    180    2,650 SC$    1,510 SC$
Chemicals    955,303 tons    100,000    9.6    185    2,832 SC$    1,510 SC$
Electric Components    2,860 units    300    9.5    182    3,308 SC$    1,812 SC$
Electric Power    2,349 million kwhs    375    6.3    181    176,786 SC$    97,680 SC$
Factory Maintenance    1,329 units    114    11.7    181    695,025 SC$    385,050 SC$
Glass    53,938 tons    5,500    9.8    186    3,923 SC$    2,084 SC$
High Tech Services    71,239 units    7,500    9.5    180    2,794 SC$    1,616 SC$
Internet    2,823 units    300    9.4    187    5,412 SC$    3,020 SC$
Lead    4,921 tons    1,250    3.9    187    87,358 SC$    46,690 SC$
Robotics    830 units    101    8.2    183    435,129 SC$    237,070 SC$
Services    98,911 units    12,500    7.9    183    1,891 SC$    1,157 SC$
Steel    149,766 tons    25,000    6    187    6,177 SC$    3,262 SC$
Telephone    1,751 units    300    5.8    180    3,868 SC$    1,726 SC$
Wood    0 tons    150,000    -    180    3,186 SC$    1,852 SC$
Zinc    8,949 tons    2,000    4.5    181    52,724 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Basoro

Back to main country page
Image  

Back to my home page