Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 7 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 7 4521 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.61 GC 
Located in:     The Independent State of Basoro 
Controlled by:     The Independent State of Basoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.84M SC$ 
Cash Available Now  157,155.54M SC$Corporate cash
     
Products Sold Last Year  41,981.76M SC$ 
Profit Last Year  9,097.93M SC$ 
Net Profit Last Year  3,479.57M SC$ 
Products Sold Last Month  4,036.63M SC$ 
Profit Last Month  1,329.29M SC$Profit
Net Profit Last Month  697.88M SC$Net Profit
Assets  198,976.89M SC$Corporate assets
Market Value  390,225.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,757.84M SC$Value of materials
Production Last Month  1,141,719.18Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,350.15M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -481.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.79M SC$Tax payments
Profit Payment Paid  -465.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,036.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,131.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.8Price earning ratio
Share Price  3,902.26  SC$Share price
Earning per Share In Recent Period  78.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.84M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,729.92M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.84M SC$  2,742.91M SC$ 
Year to Date
Income   Cost  
26,898.14M   
   4,205.71M 
   10,332.09M 
   1,253.22M 
   618.18M 
   0.00M 
   0.00M 
26,898.14M  16,409.19M 
Last Year
Income   Cost  
41,981.76M   
   8,412.79M 
   20,747.99M 
   2,500.82M 
   1,222.24M 
   0.00M 
   0.00M 
41,981.76M  32,883.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    641,568 tons    52,500    12.2    189    4,171 SC$    2,265 SC$
Building Materials    205,282 units    20,000    10.3    186    3,967 SC$    2,114 SC$
Cable TV Services    2,591 units    300    8.6    180    3,513 SC$    1,963 SC$
Cement    468,679 tons    50,000    9.4    183    4,028 SC$    2,190 SC$
Chemicals    177,748 tons    25,000    7.1    180    3,772 SC$    2,114 SC$
Electric Components    1,355 units    300    4.5    180    3,635 SC$    2,114 SC$
Electric Power    3,319 million kwhs    375    8.8    180    756,644 SC$    434,700 SC$
Factory Maintenance    1,396 units    114    12.2    180    1.00M SC$    558,700 SC$
Glass    43,863 tons    5,500    8    184    3,977 SC$    2,174 SC$
High Tech Services    34,786 units    7,500    4.6    180    2,913 SC$    1,676 SC$
Internet    1,366 units    300    4.6    180    5,706 SC$    3,292 SC$
Lead    7,332 tons    1,250    5.9    180    75,339 SC$    42,075 SC$
Robotics    1,352 units    101    13.4    180    451,514 SC$    258,210 SC$
Services    154,779 units    12,500    12.4    184    2,161 SC$    1,063 SC$
Steel    52,889 tons    10,000    5.3    182    7,893 SC$    4,334 SC$
Telephone    3,509 units    300    11.7    180    4,426 SC$    2,567 SC$
Wood    191,744 tons    62,500    3.1    180    4,164 SC$    2,310 SC$
Zinc    17,620 tons    2,000    8.8    180    57,182 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Basoro

Back to main country page

Image  

Back to my home page