Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 10 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bagarat Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 4748 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.21 GC 
Located in:     The Kingdom of Akkarot 
Controlled by:     The Kingdom of Akkarot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,224.32M SC$ 
Cash Available Now  150,793.95M SC$Corporate cash
     
Products Sold Last Year  62,680.86M SC$ 
Profit Last Year  16,597.22M SC$ 
Net Profit Last Year  8,713.54M SC$ 
Products Sold Last Month  5,224.32M SC$ 
Profit Last Month  1,503.70M SC$Profit
Net Profit Last Month  789.44M SC$Net Profit
Assets  205,575.05M SC$Corporate assets
Market Value  451,418.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,067.25M SC$Value of materials
Production Last Month  3,500.12Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,583.68M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  -128.74M SC$ 
Raw Materials Bought  -3,032.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -451.11M SC$Tax payments
Profit Payment Paid  -526.29M SC$ 
Upgrades Bought  -221.06M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,224.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,401.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.1Price earning ratio
Share Price  4,514.19  SC$Share price
Earning per Share In Recent Period  80.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,224.32M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     2,546.71M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     126.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,224.32M SC$  3,718.72M SC$ 
Year to Date
Income   Cost  
5,224.32M   
   838.08M 
   2,547.54M 
   208.41M 
   126.59M 
   0.00M 
   0.00M 
5,224.32M  3,720.62M 
Last Year
Income   Cost  
62,680.86M   
   10,048.60M 
   32,017.47M 
   2,499.84M 
   1,517.72M 
   0.00M 
   0.00M 
62,680.86M  46,083.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,738 units    4,000    6.7    230    6,254 SC$    2,718 SC$
Books And Newspapers    224,661 units    22,500    10    237    4,788 SC$    1,993 SC$
Building Materials    243,807 units    25,000    9.8    222    4,776 SC$    2,114 SC$
Computers    48,731 systems    10,000    4.9    267    7,058 SC$    2,643 SC$
Electric Components    267,603 units    25,000    10.7    248    5,298 SC$    2,114 SC$
Electric Power    6,430 million kwhs    500    12.9    239    1.10M SC$    434,700 SC$
Electronic Components    346,456 units    25,000    13.9    195    4,019 SC$    1,646 SC$
Factory Maintenance    993 units    95    10.5    265    1.51M SC$    558,700 SC$
High Tech Services    170,079 units    20,000    8.5    265    4,405 SC$    1,676 SC$
Industrial Equipment    265,701 units    25,000    10.6    232    5,292 SC$    2,235 SC$
Mercury    7,281 tons    900    8.1    184    54,796 SC$    29,700 SC$
Mobile Devices    30,834 devices    3,000    10.3    181    28,200 SC$    15,704 SC$
Household Products    23,375 tons    2,000    11.7    257    16,817 SC$    6,493 SC$
Robotics    2,506 units    201    12.5    221    631,323 SC$    258,210 SC$
Services    64,144 units    10,000    6.4    266    3,194 SC$    1,233 SC$
Software    187,941 units    15,000    12.5    245    5,079 SC$    2,023 SC$
Trucks    1,462 trucks    100    14.6    234    7.08M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  2,790.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Akkarot

Back to main country page

Image  

Back to my home page