Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 2 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Construction 02
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 2 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.43 GC 
Located in:     The Grand State of Polonara 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,536.36M SC$ 
Cash Available Now  48,489.85M SC$Corporate cash
     
Products Sold Last Year  71,442.65M SC$ 
Profit Last Year  558.41M SC$ 
Net Profit Last Year  -162.27M SC$ 
Products Sold Last Month  6,546.02M SC$ 
Profit Last Month  593.50M SC$Profit
Net Profit Last Month  391.57M SC$Net Profit
Assets  108,615.84M SC$Corporate assets
Market Value  174,629.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,464.33M SC$Value of materials
Production Last Month  1,687,347.24Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,063.35M SC$ 
     
Salaries Paid  -1,230.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,243.74M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,330.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -104.45M SC$Tax payments
Profit Payment Paid  -194.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,546.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,317.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  301.5Price earning ratio
Share Price  1,746.30  SC$Share price
Earning per Share In Recent Period  5.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,536.36M SC$   
Salaries Paid     1,230.06M SC$Salary Cost
Raw Materials Used     3,231.35M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     96.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,243.74M SC$ 
Total:  6,536.36M SC$  5,989.77M SC$ 
Year to Date
Income   Cost  
12,901.41M   
   2,460.11M 
   6,459.84M 
   376.15M 
   193.14M 
   0.00M 
   2,379.87M 
12,901.41M  11,869.11M 
Last Year
Income   Cost  
71,442.65M   
   14,763.73M 
   39,585.37M 
   2,257.58M 
   1,074.57M 
   0.00M 
   13,202.99M 
71,442.65M  70,884.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  26,500 
Medium Level Worker  89,500  89,500  34,500 
High Level Worker  44,750  44,750  40,000 
Low Level Manager  24,125  24,125  50,000 
Medium Level Manager  11,125  11,125  66,000 
High Level Manager  5,225  5,225  82,500 
Executive  1,875  1,875  172,500 
High Tech Engineer  42,750  42,750  66,500 
High Tech Senior  10,300  10,300  105,000 
High Tech Executive  1,155  1,155  210,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,732,961 tons    150,000    11.6    249    4,139 SC$    1,631 SC$
Building Materials    198,809 units    20,000    9.9    299    4,624 SC$    1,525 SC$
Cable TV Services    1,697 units    300    5.7    181    3,016 SC$    1,646 SC$
Cement    565,556 tons    100,000    5.7    121    1,809 SC$    1,510 SC$
Chemicals    779,908 tons    100,000    7.8    231    3,395 SC$    1,510 SC$
Electric Components    2,347 units    300    7.8    223    4,175 SC$    1,812 SC$
Electric Power    4,407 million kwhs    375    11.8    220    218,623 SC$    97,680 SC$
Factory Maintenance    1,076 units    114    9.4    220    887,257 SC$    385,050 SC$
Glass    70,380 tons    5,500    12.8    223    4,996 SC$    2,084 SC$
High Tech Services    97,642 units    7,500    13    303    4,670 SC$    1,616 SC$
Internet    4,142 units    300    13.8    212    5,657 SC$    2,513 SC$
Lead    10,560 tons    1,250    8.4    299    140,910 SC$    46,690 SC$
Robotics    1,216 units    126    9.7    221    568,399 SC$    237,070 SC$
Services    86,939 units    12,500    7    301    3,260 SC$    1,058 SC$
Steel    182,602 tons    25,000    7.3    300    9,889 SC$    3,262 SC$
Telephone    1,976 units    300    6.6    244    4,932 SC$    2,341 SC$
Wood    1,412,739 tons    150,000    9.4    301    5,614 SC$    1,852 SC$
Zinc    12,991 tons    2,000    6.5    300    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page