Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Navy Missile Batteries

Product:     Navy Missile Batteries 
Latest Market Price:  Market Price  39.26M SC$ per battery 
Corporation Type:     state corporation 
Founded:     September 13 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.61 GC 
Located in:     The Kingdom of Loxano 
Controlled by:     The Kingdom of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,868.52M SC$ 
Cash Available Now  123,206.07M SC$Corporate cash
     
Products Sold Last Year  35,052.92M SC$ 
Profit Last Year  19,065.92M SC$ 
Net Profit Last Year  10,009.61M SC$ 
Products Sold Last Month  2,772.54M SC$ 
Profit Last Month  1,358.40M SC$Profit
Net Profit Last Month  713.16M SC$Net Profit
Assets  152,582.29M SC$Corporate assets
Market Value  507,754.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,200.56M SC$Value of materials
Production Last Month  33.65Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,667.66M SC$ 
     
Salaries Paid  -529.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,974.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.52M SC$Tax payments
Profit Payment Paid  -475.44M SC$ 
Upgrades Bought  -213.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,772.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,631.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  5,077.55  SC$Share price
Earning per Share In Recent Period  86.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,868.52M SC$   
Salaries Paid     528.69M SC$Salary Cost
Raw Materials Used     601.73M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,868.52M SC$  1,431.95M SC$ 
Year to Date
Income   Cost  
19,698.81M   
   3,637.13M 
   4,033.08M 
   1,460.66M 
   621.17M 
   0.00M 
   0.00M 
19,698.81M  9,752.04M 
Last Year
Income   Cost  
35,052.92M   
   5,953.45M 
   6,434.03M 
   2,502.30M 
   1,097.23M 
   0.00M 
   0.00M 
35,052.92M  15,987.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,920  74,920  15,741 
Medium Level Worker  60,860  60,860  20,493 
High Level Worker  28,980  28,980  23,760 
Low Level Manager  8,807  8,807  29,700 
Medium Level Manager  5,606  5,606  39,204 
High Level Manager  2,055  2,055  49,005 
Executive  977  977  102,465 
High Tech Engineer  44,606  44,606  39,501 
High Tech Senior  9,406  9,406  62,370 
High Tech Executive  1,082  1,082  124,740 
     
Total:  237,299Number of Employees 237,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    131,274 systems    12,500    10.5    180    3,971 SC$    2,269 SC$
Construction    42,340 units    3,750    11.3    177    2,552 SC$    1,580 SC$
Electric Components    115,464 units    12,500    9.2    180    3,779 SC$    2,114 SC$
Electric Power    697 million kwhs    150    4.6    181    790,160 SC$    421,659 SC$
Electronic Components    118,819 units    12,500    9.5    187    3,079 SC$    1,646 SC$
Factory Maintenance    628 units    103    6.1    180    960,477 SC$    558,700 SC$
High Tech Services    54,554 units    5,000    10.9    180    2,998 SC$    1,676 SC$
Industrial Equipment    47,693 units    15,000    3.2    183    3,226 SC$    2,088 SC$
Robotics    240 units    52    4.7    180    450,376 SC$    258,210 SC$
Services    80,131 units    7,500    10.7    180    2,218 SC$    1,238 SC$
Weapon Grade Components    12,819 units    1,250    10.3    181    168,324 SC$    96,731 SC$
Image  

Product Offered

Market Situation for Navy Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Loxano

Back to main country page

Image  

Back to my home page