Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 31 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mayola Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 31 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.82 GC 
Located in:     The Kingdom of Loxano 
Controlled by:     The Kingdom of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,725.79M SC$ 
Cash Available Now  137,698.49M SC$Corporate cash
     
Products Sold Last Year  42,661.07M SC$ 
Profit Last Year  15,717.78M SC$ 
Net Profit Last Year  8,251.83M SC$ 
Products Sold Last Month  3,727.17M SC$ 
Profit Last Month  1,434.89M SC$Profit
Net Profit Last Month  753.32M SC$Net Profit
Assets  175,796.72M SC$Corporate assets
Market Value  418,853.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,956.78M SC$Value of materials
Production Last Month  209,032.84Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,188.46M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -232.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -430.47M SC$Tax payments
Profit Payment Paid  -502.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,727.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,899.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  4,188.53  SC$Share price
Earning per Share In Recent Period  78.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,725.79M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,338.97M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,725.79M SC$  2,286.76M SC$ 
Year to Date
Income   Cost  
25,699.50M   
   4,496.75M 
   9,365.48M 
   1,462.19M 
   676.28M 
   0.00M 
   0.00M 
25,699.50M  16,000.71M 
Last Year
Income   Cost  
42,661.07M   
   7,708.92M 
   15,626.98M 
   2,504.93M 
   1,102.48M 
   0.00M 
   0.00M 
42,661.07M  26,943.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    317,450 tons    67,500    4.7    180    2,636 SC$    1,472 SC$
Electric Power    1,707 million kwhs    200    8.5    183    799,049 SC$    421,659 SC$
Factory Maintenance    1,250 units    104    12    179    990,386 SC$    558,700 SC$
High Tech Services    91,756 units    7,500    12.2    185    3,128 SC$    1,676 SC$
Milk    764,190 m3s    107,500    7.1    185    4,730 SC$    2,567 SC$
Peanuts    175,016 tons    35,000    5    186    5,953 SC$    3,171 SC$
Robotics    10 units    1    10.4    185    478,650 SC$    258,210 SC$
Services    42,116 units    5,000    8.4    180    2,132 SC$    1,238 SC$
Sugar    410,025 tons    55,000    7.5    183    3,902 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Loxano

Back to main country page

Image  

Back to my home page