Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 19 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 4977 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.97 GC 
Located in:     Erato 
Controlled by:     Erato 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,747.19M SC$ 
Cash Available Now  139,362.66M SC$Corporate cash
     
Products Sold Last Year  49,135.36M SC$ 
Profit Last Year  17,000.93M SC$ 
Net Profit Last Year  9,690.53M SC$ 
Products Sold Last Month  4,157.10M SC$ 
Profit Last Month  1,457.24M SC$Profit
Net Profit Last Month  830.63M SC$Net Profit
Assets  227,916.18M SC$Corporate assets
Market Value  492,877.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,437.51M SC$Value of materials
Production Last Month  1,051,261.89Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  241.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,488.55M SC$ 
     
Salaries Paid  -727.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -512.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -72.86M SC$Tax payments
Profit Payment Paid  -1,107.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,157.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,017.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.5Price earning ratio
Share Price  4,928.78  SC$Share price
Earning per Share In Recent Period  81.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,747.19M SC$   
Salaries Paid     728.05M SC$Salary Cost
Raw Materials Used     1,669.56M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,747.19M SC$  2,699.58M SC$ 
Year to Date
Income   Cost  
41,185.08M   
   7,272.99M 
   16,580.81M 
   2,083.81M 
   928.89M 
   0.00M 
   0.00M 
41,185.08M  26,866.50M 
Last Year
Income   Cost  
49,135.36M   
   8,727.22M 
   19,804.85M 
   2,499.67M 
   1,102.69M 
   0.00M 
   0.00M 
49,135.36M  32,134.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,650  77,650  16,165 
Medium Level Worker  51,550  51,550  21,045 
High Level Worker  33,050  33,050  24,400 
Low Level Manager  20,530  20,530  30,500 
Medium Level Manager  14,440  14,440  40,260 
High Level Manager  9,245  9,245  50,325 
Executive  2,197  2,197  105,225 
High Tech Engineer  62,950  62,950  40,565 
High Tech Senior  14,570  14,570  64,050 
High Tech Executive  1,556  1,556  128,100 
     
Total:  287,738Number of Employees 287,738   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    1,185,798 tons    51,750    22.9    178    5,332 SC$    3,020 SC$
Books And Newspapers    842,672 units    9,000    93.6    243    4,757 SC$    1,933 SC$
Electric Power    16,725 million kwhs    175    95.6    221    889,200 SC$    395,200 SC$
Factory Maintenance    2,809 units    104    27    179    1.01M SC$    558,700 SC$
Gasoline    350,768 tons    11,250    31.2    210    5,959 SC$    2,643 SC$
High Tech Services    115,737 units    6,750    17.1    239    4,142 SC$    1,676 SC$
Luxury Goods    14,876 tons    500    29.8    181    1.19M SC$    649,300 SC$
Mobile Devices    111,040 devices    6,233    17.8    227    35,733 SC$    15,402 SC$
Household Products    24,967 tons    675    37    214    15,557 SC$    6,493 SC$
Robotics    22,834 units    199    114.7    228    628,741 SC$    258,210 SC$
Services    153,396 units    4,500    34.1    250    3,280 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  345,000.99 
Product Retained Each Month For Contracts  345,000.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 442% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 150% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in Erato

Back to main country page
Image  

Back to my home page