Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 15 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 15 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.80 GC 
Located in:     Erato 
Controlled by:     Erato 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,732.29M SC$ 
Cash Available Now  148,066.75M SC$Corporate cash
     
Products Sold Last Year  57,641.91M SC$ 
Profit Last Year  14,350.56M SC$ 
Net Profit Last Year  8,179.82M SC$ 
Products Sold Last Month  4,731.36M SC$ 
Profit Last Month  1,149.75M SC$Profit
Net Profit Last Month  655.36M SC$Net Profit
Assets  255,917.11M SC$Corporate assets
Market Value  441,820.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  81,576.43M SC$Value of materials
Production Last Month  5,088.65Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  235.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,124.22M SC$ 
     
Salaries Paid  -641.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -469.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -57.49M SC$Tax payments
Profit Payment Paid  -873.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,731.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,605.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  4,418.20  SC$Share price
Earning per Share In Recent Period  66.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,732.29M SC$   
Salaries Paid     641.69M SC$Salary Cost
Raw Materials Used     2,572.24M SC$Cost of Material used
Fixed Property Cost     207.96M SC$Fixed Cost
Maintenance Products Used     156.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,732.29M SC$  3,578.50M SC$ 
Year to Date
Income   Cost  
28,346.70M   
   3,852.25M 
   15,469.34M 
   1,247.65M 
   937.87M 
   0.00M 
   0.00M 
28,346.70M  21,507.11M 
Last Year
Income   Cost  
57,641.91M   
   7,702.42M 
   31,214.88M 
   2,496.51M 
   1,877.54M 
   0.00M 
   0.00M 
57,641.91M  43,291.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The target salary index for this corporation is 305.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  16,165 
Medium Level Worker  66,000  66,000  21,045 
High Level Worker  21,000  21,000  24,400 
Low Level Manager  11,800  11,800  30,500 
Medium Level Manager  7,300  7,300  40,260 
High Level Manager  2,550  2,550  50,325 
Executive  1,070  1,070  105,225 
High Tech Engineer  62,500  62,500  40,565 
High Tech Senior  13,300  13,300  64,050 
High Tech Executive  2,000  2,000  128,100 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    366,714 units    30,000    12.2    176    4,800 SC$    2,718 SC$
Carbon    394,421 tons    15,000    26.3    188    51,796 SC$    27,507 SC$
Chemicals    3,762,245 tons    40,000    94.1    233    4,936 SC$    2,114 SC$
Computers    479,951 systems    22,500    21.3    179    4,529 SC$    2,567 SC$
Factory Maintenance    5,568 units    174    32    179    997,165 SC$    558,700 SC$
Gas    406,133 units    21,000    19.3    175    6,702 SC$    3,816 SC$
High Tech Services    502,624 units    17,500    28.7    233    4,130 SC$    1,676 SC$
Oil    3,739,020 tons    170,000    22    184    3,713 SC$    1,972 SC$
Robotics    21,507 units    226    95.2    229    626,159 SC$    258,210 SC$
Services    592,244 units    17,500    33.8    248    3,276 SC$    1,238 SC$
Software    1,007,743 units    30,000    33.6    175    3,220 SC$    1,723 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  5,088.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 435% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 150% of the market price and increase by 20% every month that the product is not delivered.
Image  

Back to list of state corporations in Erato

Back to main country page

Image  

Back to my home page