Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Software

Product:     Software 
Latest Market Price:  Market Price  1,671 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.59 GC 
Located in:     The Democratic Union of Borike 
Controlled by:     The Democratic Union of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,351.37M SC$ 
Cash Available Now  151,231.14M SC$Corporate cash
     
Products Sold Last Year  45,773.15M SC$ 
Profit Last Year  13,758.82M SC$ 
Net Profit Last Year  7,223.38M SC$ 
Products Sold Last Month  3,589.45M SC$ 
Profit Last Month  922.99M SC$Profit
Net Profit Last Month  484.57M SC$Net Profit
Assets  193,252.88M SC$Corporate assets
Market Value  389,841.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,959.90M SC$Value of materials
Production Last Month  950,532.40Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,234.99M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,187.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.90M SC$Tax payments
Profit Payment Paid  -323.05M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,589.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,879.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,898.42  SC$Share price
Earning per Share In Recent Period  60.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,351.37M SC$   
Salaries Paid     743.65M SC$Salary Cost
Raw Materials Used     1,509.76M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,351.37M SC$  2,573.18M SC$ 
Year to Date
Income   Cost  
26,624.77M   
   5,209.04M 
   11,058.16M 
   1,461.55M 
   784.13M 
   0.00M 
   0.00M 
26,624.77M  18,512.88M 
Last Year
Income   Cost  
45,773.15M   
   8,928.60M 
   19,226.01M 
   2,503.90M 
   1,355.83M 
   0.00M 
   0.00M 
45,773.15M  32,014.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,780  66,780  15,741 
Medium Level Worker  73,780  73,780  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  13,421  13,421  29,700 
Medium Level Manager  8,015  8,015  39,204 
High Level Manager  3,662  3,662  49,005 
Executive  1,483  1,483  102,465 
High Tech Engineer  81,212  81,212  39,501 
High Tech Senior  16,212  16,212  62,370 
High Tech Executive  1,803  1,803  124,740 
     
Total:  299,328Number of Employees 299,328   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    296,551 units    30,000    9.9    180    3,233 SC$    1,933 SC$
Computers    203,351 systems    22,500    9    186    4,826 SC$    2,567 SC$
Electric Power    6,817 million kwhs    675    10.1    180    697,559 SC$    395,200 SC$
Factory Maintenance    1,017 units    123    8.3    180    984,232 SC$    558,700 SC$
High Tech Services    70,419 units    12,500    5.6    188    3,153 SC$    1,676 SC$
Mobile Devices    198,066 devices    22,500    8.8    180    26,955 SC$    15,402 SC$
Household Products    48,917 tons    7,500    6.5    180    11,629 SC$    6,493 SC$
Robotics    318 units    89    3.6    185    476,842 SC$    258,210 SC$
Services    35,926 units    9,000    4    181    2,237 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  895,000 
Estimated Production This Month  895,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Borike

Back to main country page

Image  

Back to my home page