Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 6 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank Shuttle Comp 5

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     September 6 4705 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.86 GC 
Located in:     The United Kingdom of Pontary 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,750.67M SC$ 
Cash Available Now  121,120.83M SC$Corporate cash
     
Products Sold Last Year  55,061.38M SC$ 
Profit Last Year  11,120.15M SC$ 
Net Profit Last Year  4,670.46M SC$ 
Products Sold Last Month  4,626.59M SC$ 
Profit Last Month  898.71M SC$Profit
Net Profit Last Month  377.46M SC$Net Profit
Assets  166,322.30M SC$Corporate assets
Market Value  372,662.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,265.02M SC$Value of materials
Production Last Month  1,663.41Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  291.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,382.91M SC$ 
     
Salaries Paid  -1,087.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -879.05M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,284.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.61M SC$Tax payments
Profit Payment Paid  -503.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,626.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,797.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.0Price earning ratio
Share Price  3,726.63  SC$Share price
Earning per Share In Recent Period  42.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,750.67M SC$   
Salaries Paid     1,087.97M SC$Salary Cost
Raw Materials Used     1,361.50M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     181.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     879.05M SC$ 
Total:  4,750.67M SC$  3,698.08M SC$ 
Year to Date
Income   Cost  
32,254.30M   
   7,617.07M 
   9,445.38M 
   1,316.88M 
   1,267.94M 
   0.00M 
   6,118.86M 
32,254.30M  25,766.12M 
Last Year
Income   Cost  
55,061.38M   
   13,056.93M 
   15,989.68M 
   2,256.65M 
   2,172.23M 
   0.00M 
   10,465.74M 
55,061.38M  43,941.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  21,730 
Medium Level Worker  65,500  65,500  28,290 
High Level Worker  39,750  39,750  32,800 
Low Level Manager  20,000  20,000  41,000 
Medium Level Manager  10,250  10,250  54,120 
High Level Manager  6,100  6,100  67,650 
Executive  2,175  2,175  141,450 
High Tech Engineer  73,750  73,750  54,530 
High Tech Senior  17,750  17,750  86,100 
High Tech Executive  3,625  3,625  172,200 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    255,840 tons    25,000    10.2    303    6,243 SC$    2,114 SC$
Electric Components    122,943 units    20,000    6.1    303    6,296 SC$    2,114 SC$
Electric Power    3,664 million kwhs    675    5.4    120    563,371 SC$    434,700 SC$
Electronic Components    124,181 units    20,000    6.2    299    4,917 SC$    1,646 SC$
Factory Maintenance    1,554 units    144    10.8    226    1.36M SC$    558,700 SC$
Glass    22,558 tons    2,000    11.3    301    6,463 SC$    2,174 SC$
High Tech Services    250,510 units    25,000    10    303    4,975 SC$    1,676 SC$
Industrial Equipment    235,173 units    20,000    11.8    303    6,468 SC$    2,235 SC$
Machine Parts    138,180 units    20,000    6.9    258    6,046 SC$    2,023 SC$
Household Products    39,912 tons    3,000    13.3    232    15,497 SC$    6,493 SC$
Robotics    473 units    95    5    223    621,873 SC$    258,210 SC$
Services    135,425 units    12,500    10.8    301    3,633 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 281% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page
Image  

Back to my home page