Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jan 4 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Swazi Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     private corporation 
Founded:     December 4 4304 
Total Number of Shares Outstanding:     3.12 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.35 GC 
Located in:     Mindai 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  114,195.52M SC$Corporate cash
     
Products Sold Last Year  67,085.62M SC$ 
Profit Last Year  17,143.73M SC$ 
Net Profit Last Year  12,000.61M SC$ 
Products Sold Last Month  5,635.22M SC$ 
Profit Last Month  1,459.62M SC$Profit
Net Profit Last Month  1,021.73M SC$Net Profit
Assets  179,429.89M SC$Corporate assets
Market Value  783,808.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,597.46M SC$Value of materials
Production Last Month  727,811.39Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,124.60M SC$ 
     
Salaries Paid  -832.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,070.69M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,731.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,635.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,377.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  3.12M 
P/E Ratio  78.4Price earning ratio
Share Price  250,819.25  SC$Share price
Earning per Share In Recent Period  3,200.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     832.86M SC$Salary Cost
Raw Materials Used     1,970.35M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     117.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,070.69M SC$ 
Total:  0.00M SC$  4,179.27M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
67,085.62M   
   9,995.52M 
   23,537.15M 
   2,258.63M 
   1,407.99M 
   0.00M 
   12,742.60M 
67,085.62M  49,941.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,250  102,250  21,200 
Medium Level Worker  76,750  76,750  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  15,750  15,750  40,000 
Medium Level Manager  11,375  11,375  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,238  1,238  138,000 
High Tech Engineer  36,000  36,000  53,200 
High Tech Senior  8,225  8,225  84,000 
High Tech Executive  785  785  168,000 
     
Total:  295,848Number of Employees 295,848   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,408,000 tons    190,000    12.7    292    8,659 SC$    2,869 SC$
Chemicals    85,138 tons    5,000    17    328    5,087 SC$    1,510 SC$
Electric Power    10,434 million kwhs    100    104.3    298    296,166 SC$    97,680 SC$
Factory Maintenance    2,201 units    104    21.2    293    1.17M SC$    385,050 SC$
High Tech Services    19,742 units    1,500    13.2    296    4,899 SC$    1,616 SC$
Robotics    2,068 units    126    16.4    216    531,707 SC$    237,070 SC$
Services    106,911 units    5,000    21.4    290    3,217 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Milk 
1000
 
Product Offered but not Sold yet  151,812.00 
Product in Stock but not Offered on the Market  576,000.29 
Product Retained Each Month For Contracts  576,000.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page