Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank HM 3

Product:     Helicopter Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     private corporation 
Founded:     March 6 5133 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.99 GC 
Located in:     The Democratic Union of Majorette 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  73,102.55M SC$Corporate cash
     
Products Sold Last Year  50,156.77M SC$ 
Profit Last Year  15,449.28M SC$ 
Net Profit Last Year  6,488.70M SC$ 
Products Sold Last Month  4,184.13M SC$ 
Profit Last Month  1,192.48M SC$Profit
Net Profit Last Month  500.84M SC$Net Profit
Assets  121,434.52M SC$Corporate assets
Market Value  422,851.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,952.11M SC$Value of materials
Production Last Month  2,404.72Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,716.14M SC$ 
     
Salaries Paid  -687.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -794.98M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,122.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.74M SC$Tax payments
Profit Payment Paid  -667.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,081.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  4,228.51  SC$Share price
Earning per Share In Recent Period  58.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     687.74M SC$Salary Cost
Raw Materials Used     1,193.10M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     130.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     794.98M SC$ 
Total:  0.00M SC$  2,994.14M SC$ 
Year to Date
Income   Cost  
12,550.64M   
   2,063.68M 
   3,457.64M 
   563.90M 
   390.46M 
   0.00M 
   2,384.62M 
12,550.64M  8,860.30M 
Last Year
Income   Cost  
50,156.77M   
   8,253.37M 
   13,113.39M 
   2,257.11M 
   1,557.21M 
   0.00M 
   9,526.42M 
50,156.77M  34,707.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,250  55,250  21,730 
Medium Level Worker  34,500  34,500  28,290 
High Level Worker  31,000  31,000  32,800 
Low Level Manager  8,350  8,350  41,000 
Medium Level Manager  5,475  5,475  54,120 
High Level Manager  3,300  3,300  67,650 
Executive  1,275  1,275  141,450 
High Tech Engineer  50,500  50,500  54,530 
High Tech Senior  11,725  11,725  86,100 
High Tech Executive  1,475  1,475  172,200 
     
Total:  202,850Number of Employees 202,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    174,212 tons    12,500    13.9    303    10,058 SC$    3,383 SC$
Ammunition Components    20,282 units    2,000    10.1    265    143,376 SC$    49,075 SC$
Chemicals    142,573 tons    10,000    14.3    303    6,221 SC$    2,114 SC$
Computers    91,779 systems    7,500    12.2    301    7,882 SC$    2,643 SC$
Electric Power    1,584 million kwhs    125    12.7    309    1.30M SC$    434,700 SC$
Electronic Components    175,664 units    17,500    10    298    4,791 SC$    1,646 SC$
Factory Maintenance    431 units    104    4.1    224    1.35M SC$    558,700 SC$
High Tech Services    121,997 units    15,000    8.1    302    4,980 SC$    1,676 SC$
Industrial Equipment    310,483 units    22,500    13.8    303    6,478 SC$    2,235 SC$
Robotics    274 units    39    7.1    223    621,873 SC$    258,210 SC$
Services    92,709 units    15,000    6.2    301    3,608 SC$    1,198 SC$
Steel    65,098 tons    5,000    13    225    10,578 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,405.21 
Product Retained Each Month For Contracts  2,405.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page