Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 10 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kori Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 10 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     The Empire of Mendos ilo 
Controlled by:     The Empire of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,059.92M SC$ 
Cash Available Now  114,723.92M SC$Corporate cash
     
Products Sold Last Year  47,688.04M SC$ 
Profit Last Year  13,416.40M SC$ 
Net Profit Last Year  7,043.61M SC$ 
Products Sold Last Month  3,894.73M SC$ 
Profit Last Month  973.85M SC$Profit
Net Profit Last Month  511.27M SC$Net Profit
Assets  158,673.22M SC$Corporate assets
Market Value  363,815.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,189.16M SC$Value of materials
Production Last Month  693,676.27Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,699.93M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,274.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.15M SC$Tax payments
Profit Payment Paid  -340.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,748.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,638.15  SC$Share price
Earning per Share In Recent Period  62.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,059.92M SC$   
Salaries Paid     730.09M SC$Salary Cost
Raw Materials Used     1,874.77M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,059.92M SC$  2,920.05M SC$ 
Year to Date
Income   Cost  
27,824.63M   
   5,108.93M 
   13,034.28M 
   1,463.32M 
   741.40M 
   0.00M 
   0.00M 
27,824.63M  20,347.93M 
Last Year
Income   Cost  
47,688.04M   
   8,758.74M 
   21,748.89M 
   2,508.42M 
   1,255.59M 
   0.00M 
   0.00M 
47,688.04M  34,271.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,300  89,300  15,741 
Medium Level Worker  87,140  87,140  20,493 
High Level Worker  34,070  34,070  23,760 
Low Level Manager  22,565  22,565  29,700 
Medium Level Manager  9,470  9,470  39,204 
High Level Manager  4,875  4,875  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  12,780  12,780  62,370 
High Tech Executive  1,377  1,377  124,740 
     
Total:  320,539Number of Employees 320,539   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    202,432 units    25,000    8.1    186    3,760 SC$    1,993 SC$
Computers    434,449 systems    65,000    6.7    186    4,968 SC$    2,643 SC$
Electric Power    7,508 million kwhs    650    11.6    182    790,913 SC$    434,700 SC$
Factory Maintenance    1,365 units    114    12    188    1.06M SC$    558,700 SC$
High Tech Services    227,743 units    45,000    5.1    183    3,071 SC$    1,676 SC$
Mobile Devices    21,645 devices    3,500    6.2    185    29,109 SC$    15,704 SC$
Robotics    265 units    26    10.3    181    467,730 SC$    258,210 SC$
Services    201,526 units    18,000    11.2    187    2,171 SC$    1,096 SC$
Software    1,217,226 units    150,000    8.1    187    3,610 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mendos ilo

Back to main country page

Image  

Back to my home page