Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paula Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 19 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.83 GC 
Located in:     The Kingdom of Hesta maria 
Controlled by:     The Kingdom of Hesta maria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,102.87M SC$ 
Cash Available Now  104,490.52M SC$Corporate cash
     
Products Sold Last Year  50,962.48M SC$ 
Profit Last Year  9,149.58M SC$ 
Net Profit Last Year  4,803.53M SC$ 
Products Sold Last Month  4,370.62M SC$ 
Profit Last Month  884.26M SC$Profit
Net Profit Last Month  464.23M SC$Net Profit
Assets  149,576.70M SC$Corporate assets
Market Value  277,978.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,284.62M SC$Value of materials
Production Last Month  915,969.58Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,341.15M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,786.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.28M SC$Tax payments
Profit Payment Paid  -309.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,370.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,387.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  2,779.79  SC$Share price
Earning per Share In Recent Period  46.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,102.87M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,375.08M SC$Cost of Material used
Fixed Property Cost     207.94M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,102.87M SC$  3,433.53M SC$ 
Year to Date
Income   Cost  
21,669.92M   
   3,774.66M 
   12,129.65M 
   1,040.01M 
   476.65M 
   0.00M 
   0.00M 
21,669.92M  17,420.97M 
Last Year
Income   Cost  
50,962.48M   
   9,058.38M 
   29,121.92M 
   2,499.77M 
   1,132.83M 
   0.00M 
   0.00M 
50,962.48M  41,812.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,300  17,300  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  45,100  45,100  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  940  940  126,000 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    33,338 tons    10,000    3.3    176    3,668 SC$    2,114 SC$
Electric Power    527 million kwhs    250    2.1    185    815,367 SC$    434,700 SC$
Factory Maintenance    569 units    104    5.5    183    1.03M SC$    558,700 SC$
Gas    236,026 units    32,500    7.3    187    7,287 SC$    3,878 SC$
High Tech Services    53,838 units    7,500    7.2    182    3,061 SC$    1,676 SC$
Robotics    370 units    51    7.3    185    478,044 SC$    258,210 SC$
Sand    2,065,667 tons    200,000    10.3    173    3,526 SC$    2,046 SC$
Selenium    1,205 tons    150    8    174    6.82M SC$    3.93M SC$
Services    63,915 units    7,500    8.5    175    2,126 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Glass 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Hesta maria

Back to main country page

Image  

Back to my home page