Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rupert Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 12 5140 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.05 GC 
Located in:     The Empire of Xiloto 
Controlled by:     The Empire of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,034.78M SC$ 
Cash Available Now  70,472.11M SC$Corporate cash
     
Products Sold Last Year  36,383.83M SC$ 
Profit Last Year  12,375.03M SC$ 
Net Profit Last Year  6,496.89M SC$ 
Products Sold Last Month  3,018.07M SC$ 
Profit Last Month  1,017.09M SC$Profit
Net Profit Last Month  533.97M SC$Net Profit
Assets  105,070.33M SC$Corporate assets
Market Value  306,755.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,120.31M SC$Value of materials
Production Last Month  475,983.41Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,785.21M SC$ 
     
Salaries Paid  -611.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,073.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.13M SC$Tax payments
Profit Payment Paid  -355.98M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,018.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,040.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  3,067.55  SC$Share price
Earning per Share In Recent Period  59.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,034.78M SC$   
Salaries Paid     611.83M SC$Salary Cost
Raw Materials Used     1,118.82M SC$Cost of Material used
Fixed Property Cost     208.27M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,034.78M SC$  2,001.66M SC$ 
Year to Date
Income   Cost  
18,191.51M   
   3,670.96M 
   6,711.54M 
   1,250.16M 
   375.92M 
   0.00M 
   0.00M 
18,191.51M  12,008.57M 
Last Year
Income   Cost  
36,383.83M   
   7,342.10M 
   13,418.23M 
   2,496.64M 
   751.83M 
   0.00M 
   0.00M 
36,383.83M  24,008.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 289.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,332 
Medium Level Worker  107,000  107,000  19,961 
High Level Worker  35,000  35,000  23,143 
Low Level Manager  14,500  14,500  28,929 
Medium Level Manager  11,000  11,000  38,186 
High Level Manager  3,600  3,600  47,733 
Executive  880  880  99,805 
High Tech Engineer  32,500  32,500  38,476 
High Tech Senior  7,300  7,300  60,751 
High Tech Executive  700  700  121,502 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,070 tons    150    7.1    120    1,766 SC$    1,472 SC$
Coffee    702 tons    150    4.7    120    10,405 SC$    8,758 SC$
Eggs    268,340 10000 units    20,000    13.4    120    2,827 SC$    2,356 SC$
Electric Power    1,890 million kwhs    200    9.5    120    521,640 SC$    434,700 SC$
Factory Maintenance    529 units    104    5.1    120    670,440 SC$    558,700 SC$
High Tech Services    47,399 units    4,000    11.8    120    2,011 SC$    1,676 SC$
Milk    1,368,400 m3s    265,000    5.2    120    3,080 SC$    2,567 SC$
Robotics    4 units    1    4.2    120    309,852 SC$    258,210 SC$
Services    44,488 units    7,500    5.9    120    1,365 SC$    1,238 SC$
Spices    8,583 tons    1,250    6.9    120    23,961 SC$    20,687 SC$
Sugar    80,108 tons    15,000    5.3    120    2,664 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Xiloto

Back to main country page

Image  

Back to my home page