Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 7 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 7 4454 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     The Independent State of Helena 
Controlled by:     The Independent State of Helena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,211.33M SC$ 
Cash Available Now  160,106.48M SC$Corporate cash
     
Products Sold Last Year  43,165.18M SC$ 
Profit Last Year  12,879.78M SC$ 
Net Profit Last Year  6,761.88M SC$ 
Products Sold Last Month  3,903.49M SC$ 
Profit Last Month  1,252.93M SC$Profit
Net Profit Last Month  976.99M SC$Net Profit
Assets  200,462.64M SC$Corporate assets
Market Value  359,598.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,463.04M SC$Value of materials
Production Last Month  1,119,098.52Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,908.60M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -981.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.28M SC$Tax payments
Profit Payment Paid  -203.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,903.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,543.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.6Price earning ratio
Share Price  3,595.99  SC$Share price
Earning per Share In Recent Period  49.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,211.33M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,637.12M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,211.33M SC$  2,651.60M SC$ 
Year to Date
Income   Cost  
4,488.96M   
   1,402.06M 
   1,881.09M 
   416.81M 
   208.08M 
   0.00M 
   0.00M 
4,488.96M  3,908.03M 
Last Year
Income   Cost  
43,165.18M   
   8,413.25M 
   18,120.99M 
   2,495.56M 
   1,255.60M 
   0.00M 
   0.00M 
43,165.18M  30,285.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    364,336 tons    52,500    6.9    176    3,927 SC$    2,265 SC$
Building Materials    234,990 units    20,000    11.7    178    3,775 SC$    2,114 SC$
Cable TV Services    3,063 units    300    10.2    173    3,397 SC$    1,963 SC$
Cement    652,477 tons    50,000    13    182    3,905 SC$    2,114 SC$
Chemicals    310,624 tons    25,000    12.4    185    3,951 SC$    2,114 SC$
Electric Components    2,671 units    300    8.9    175    3,634 SC$    2,114 SC$
Electric Power    2,596 million kwhs    375    6.9    186    747,567 SC$    392,600 SC$
Factory Maintenance    1,032 units    114    9.1    182    1.02M SC$    558,700 SC$
Glass    63,409 tons    5,500    11.5    175    3,731 SC$    2,174 SC$
High Tech Services    44,757 units    7,500    6    187    3,029 SC$    1,676 SC$
Internet    4,260 units    300    14.2    183    5,978 SC$    3,292 SC$
Lead    6,125 tons    1,250    4.9    187    77,436 SC$    41,340 SC$
Robotics    895 units    100    9    180    464,783 SC$    258,210 SC$
Services    145,478 units    12,500    11.6    174    2,124 SC$    1,238 SC$
Steel    76,998 tons    10,000    7.7    177    7,719 SC$    4,334 SC$
Telephone    4,442 units    300    14.8    176    4,486 SC$    2,567 SC$
Wood    595,833 tons    62,500    9.5    174    3,971 SC$    2,274 SC$
Zinc    14,767 tons    2,000    7.4    178    57,870 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helena

Back to main country page

Image  

Back to my home page