Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  2.04B SC$ per plant 
Corporation Type:     state corporation 
Founded:     October 26 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.14 GC 
Located in:     The Independent State of Helena 
Controlled by:     The Independent State of Helena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  58,820.91M SC$Corporate cash
     
Products Sold Last Year  47,393.92M SC$ 
Profit Last Year  -20,508.82M SC$ 
Net Profit Last Year  -20,508.82M SC$ 
Products Sold Last Month  3,192.45M SC$ 
Profit Last Month  -2,207.02M SC$Profit
Net Profit Last Month  -2,207.02M SC$Net Profit
Assets  119,005.51M SC$Corporate assets
Market Value  191,312.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,102.20M SC$Value of materials
Production Last Month  0.82Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,895.89M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,151.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,192.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,820.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,913.12  SC$Share price
Earning per Share In Recent Period  -158.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     5,260.78M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  6,451.71M SC$ 
Year to Date
Income   Cost  
17,066.29M   
   4,540.82M 
   18,223.33M 
   1,040.63M 
   298.68M 
   0.00M 
   0.00M 
17,066.29M  24,103.46M 
Last Year
Income   Cost  
47,393.92M   
   10,898.17M 
   53,684.55M 
   2,497.59M 
   822.43M 
   0.00M 
   0.00M 
47,393.92M  67,902.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  23,500  23,500  30,000 
Medium Level Manager  14,100  14,100  39,600 
High Level Manager  7,900  7,900  49,500 
Executive  2,400  2,400  103,500 
High Tech Engineer  79,700  79,700  39,900 
High Tech Senior  16,900  16,900  63,000 
High Tech Executive  1,900  1,900  126,000 
     
Total:  375,400Number of Employees 375,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,841 units    7,000    7.7    120    3,262 SC$    2,718 SC$
Building Materials    156,349 units    35,000    4.5    120    2,537 SC$    2,114 SC$
Construction    231,254 units    22,500    10.3    120    1,903 SC$    1,586 SC$
Displays    40,079 displays    5,750    7    120    2,754 SC$    2,295 SC$
Electric Power    8,297 million kwhs    700    11.9    120    471,120 SC$    392,600 SC$
Factory Maintenance    1,128 units    124    9.1    120    670,440 SC$    558,700 SC$
High Tech Services    131,573 units    25,000    5.3    120    2,011 SC$    1,676 SC$
Industrial Equipment    326,860 units    32,500    10.1    120    2,682 SC$    2,235 SC$
Lead    6,248 tons    750    8.3    120    49,608 SC$    41,340 SC$
Mobile Devices    52,232 devices    7,000    7.5    120    18,482 SC$    15,402 SC$
Robotics    193 units    76    2.5    120    309,852 SC$    258,210 SC$
Services    204,392 units    25,000    8.2    120    1,437 SC$    1,238 SC$
Stone    485,997 tons    75,000    6.5    120    2,442 SC$    2,035 SC$
Trucks    5,959 trucks    1,100    5.4    120    3.15M SC$    2.63M SC$
Wood    823,919 tons    100,000    8.2    120    2,728 SC$    2,274 SC$
Zinc    6,182 tons    750    8.2    120    39,114 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Production Plant 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Helena

Back to main country page

Image  

Back to my home page