Simcountry: Corporation page for: Lucy hills Computers

Lucy hills Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				August 11 3719
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				26.29 GC
Located in:				The Commonwealth of Bolkar
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,943.37M SC$
Cash Available Now		119,826.80M SC$

Products Sold Last Year		58,747.59M SC$
Profit Last Year		14,119.28M SC$
Net Profit Last Year		9,883.50M SC$
Products Sold Last Month		4,799.01M SC$
Profit Last Month		1,023.10M SC$
Net Profit Last Month		716.17M SC$
Assets		188,258.79M SC$
Market Value		617,899.06M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		34,770.73M SC$
Production Last Month		898,340.42
Production Level Last Month		105.70 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		105.69

Cash Flow Data

Cash at start of previous month		117,543.35M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-911.81M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-3,505.06M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-306.93M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,799.01M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		116,413.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		105.8
Share Price		6,178.99 SC$
Earning per Share In Recent Period		58.42 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,943.37M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,698.36M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		160.80M SC$
Interest on Loans		0.00M SC$
Country Resources Used		911.81M SC$
Total:	4,943.37M SC$	3,807.52M SC$

Year to Date

Income		Cost
34,501.69M
		6,789.11M
		13,189.29M
		1,503.14M
		1,286.38M
		0.00M
		6,425.14M
34,501.69M		29,193.06M

Last Year

Income		Cost
58,747.59M
		10,183.21M
		19,055.84M
		2,250.89M
		1,720.45M
		0.00M
		11,417.93M
58,747.59M		44,628.31M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	316,730	displays	10,000	31.7	219	4,141 SC$	1,775 SC$
Electric Components	1,298,938	units	65,000	20	213	4,195 SC$	1,812 SC$
Electric Power	17,563	million kwhs	625	28.1	218	218,485 SC$	97,680 SC$
Electronic Components	1,150,990	units	65,000	17.7	294	4,578 SC$	1,510 SC$
Factory Maintenance	3,896	units	144	27.1	290	1.17M SC$	385,050 SC$
High Tech Services	229,486	units	10,000	22.9	292	4,709 SC$	1,600 SC$
Iron	42,415	tons	2,500	17	218	4,993 SC$	2,254 SC$
Mobile Devices	156,278	devices	10,000	15.6	215	30,789 SC$	13,137 SC$
Robotics	3,636	units	220	16.5	214	541,708 SC$	237,070 SC$
Services	94,304	units	7,500	12.6	297	3,302 SC$	1,061 SC$
Software	1,960,325	units	70,000	28	290	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.73

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip