Simcountry: Corporation page for: Madon Selenium

Tip

Little Upsilon: Feb 22 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Madon Selenium

Product:				Selenium
Latest Market Price:				4.83M SC$ per ton
Corporation Type:				private corporation
Founded:				June 22 5358
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				71.00 GC
Located in:				La Republica del Unoddo
Controlled by:				MGS 1
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,714.88M SC$
Cash Available Now		124,151.41M SC$

Products Sold Last Year		79,874.68M SC$
Profit Last Year		39,519.50M SC$
Net Profit Last Year		27,663.65M SC$
Products Sold Last Month		6,652.56M SC$
Profit Last Month		3,262.77M SC$
Net Profit Last Month		2,283.94M SC$
Assets		235,784.31M SC$
Market Value		1,668,394.54M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		79,332.15M SC$
Production Last Month		472.51
Production Level Last Month		94.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		94.50

Available Natural Resource

Resource		Selenium
Remaining		2,548,800

Cash Flow Data

Cash at start of previous month		113,647.80M SC$

Salaries Paid		-275.82M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,263.98M SC$
Fixed Property Cost		-187.94M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-978.83M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,652.56M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		117,593.79M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		72.4
Share Price		16,683.95 SC$
Earning per Share In Recent Period		230.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,714.88M SC$
Salaries Paid		275.82M SC$
Raw Materials Used		1,540.57M SC$
Fixed Property Cost		187.94M SC$
Maintenance Products Used		106.00M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,263.98M SC$
Total:	6,714.88M SC$	3,374.31M SC$

Year to Date

Income		Cost
6,652.56M
		275.82M
		1,537.96M
		187.99M
		106.00M
		0.00M
		1,282.03M
6,652.56M		3,389.79M

Last Year

Income		Cost
79,874.68M
		3,308.93M
		18,364.81M
		2,258.14M
		1,271.96M
		0.00M
		15,151.34M
79,874.68M		40,355.18M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	106,800	106,800	5,300
Medium Level Worker	125,680	125,680	6,900
High Level Worker	40,800	40,800	8,000
Low Level Manager	17,420	17,420	10,000
Medium Level Manager	13,520	13,520	13,200
High Level Manager	5,830	5,830	16,500
Executive	2,171	2,171	34,500
High Tech Engineer	53,960	53,960	13,300
High Tech Senior	11,660	11,660	21,000
High Tech Executive	1,522	1,522	42,000

Total:	379,363	379,363

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	3,111,704	tons	67,500	46.1	224	3,503 SC$	1,510 SC$
Electric Power	23,735	million kwhs	450	52.7	222	223,315 SC$	97,680 SC$
Factory Maintenance	5,184	units	124	41.8	222	896,900 SC$	385,050 SC$
High Tech Services	1,410,399	units	30,000	47	220	3,662 SC$	1,616 SC$
Industrial Equipment	10,176,988	units	200,000	50.9	221	3,749 SC$	1,661 SC$
Household Products	1,118,006	tons	25,000	44.7	223	13,273 SC$	5,738 SC$
Robotics	3,420	units	63	54.3	227	554,842 SC$	237,070 SC$
Services	1,274,506	units	30,000	42.5	221	2,533 SC$	1,157 SC$

Product Offered

Market Situation for Selenium

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.05

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

500

Estimated Production This Month

500

Trade Strategies

	Sale Strategy	Start at 453% of the market price and lower by 1% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 109% of the market price and increase by 1% every month that the product is not delivered.

Back to list of corporations owned by MGS 1

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: