Simcountry: Corporation page for: Wilberto Silver

Tip

Little Upsilon: Oct 21 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Wilberto Silver

Product:				Silver
Latest Market Price:				8.55M SC$ per ton
Corporation Type:				private corporation
Founded:				September 21 5350
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				85.11 GC
Located in:				The Republic of Monca
Controlled by:				MGS 1
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,863.12M SC$
Cash Available Now		125,254.32M SC$

Products Sold Last Year		69,129.24M SC$
Profit Last Year		48,201.47M SC$
Net Profit Last Year		33,741.03M SC$
Products Sold Last Month		5,955.74M SC$
Profit Last Month		4,185.33M SC$
Net Profit Last Month		2,929.73M SC$
Assets		167,812.34M SC$
Market Value		2,000,013.06M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,805.49M SC$
Production Last Month		236.61
Production Level Last Month		94.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		94.65

Available Natural Resource

Resource		Silver
Remaining		4,154,324

Cash Flow Data

Cash at start of previous month		116,422.90M SC$

Salaries Paid		-242.60M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,131.59M SC$
Fixed Property Cost		-187.88M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,255.60M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,955.74M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		119,560.97M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		70.5
Share Price		20,000.13 SC$
Earning per Share In Recent Period		283.63 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,863.12M SC$
Salaries Paid		242.60M SC$
Raw Materials Used		116.03M SC$
Fixed Property Cost		187.88M SC$
Maintenance Products Used		88.90M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,131.59M SC$
Total:	5,863.12M SC$	1,767.00M SC$

Year to Date

Income		Cost
52,038.85M
		2,182.80M
		1,058.63M
		1,689.64M
		800.10M
		0.00M
		9,735.57M
52,038.85M		15,466.74M

Last Year

Income		Cost
69,129.24M
		2,910.43M
		1,410.85M
		2,253.96M
		1,068.01M
		0.00M
		13,284.52M
69,129.24M		20,927.77M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	122,520	122,520	5,300
Medium Level Worker	97,680	97,680	6,900
High Level Worker	33,800	33,800	8,000
Low Level Manager	19,684	19,684	10,000
Medium Level Manager	11,720	11,720	13,200
High Level Manager	6,848	6,848	16,500
Executive	1,998	1,998	34,500
High Tech Engineer	40,844	40,844	13,300
High Tech Senior	8,888	8,888	21,000
High Tech Executive	1,288	1,288	42,000

Total:	345,270	345,270

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	121,059	tons	2,500	48.4	222	3,361 SC$	1,510 SC$
Coal	122,357	tons	2,500	48.9	218	5,725 SC$	2,624 SC$
Computers	22,488	systems	500	45	219	4,251 SC$	1,648 SC$
Electric Power	5,112	million kwhs	100	51.1	217	217,035 SC$	97,680 SC$
Factory Maintenance	4,211	units	104	40.5	222	858,677 SC$	385,050 SC$
High Tech Services	242,464	units	5,000	48.5	219	3,606 SC$	1,616 SC$
Household Products	20,787	tons	500	41.6	224	13,290 SC$	5,738 SC$
Robotics	2,817	units	63	44.7	223	540,157 SC$	237,070 SC$
Services	250,862	units	5,000	50.2	223	2,645 SC$	1,029 SC$

Product Offered

Market Situation for Silver

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.14

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

250

Estimated Production This Month

250

Trade Strategies

	Sale Strategy	Start at 453% of the market price and lower by 1% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 109% of the market price and increase by 1% every month that the product is not delivered.

Back to list of corporations owned by MGS 1

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: