Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 19 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kasenga Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 19 5286 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.89 GC 
Located in:     The Kingdom of Nedoni 
Controlled by:     The Kingdom of Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  185.66M SC$ 
Cash Available Now  155,453.85M SC$Corporate cash
     
Products Sold Last Year  16,693.91M SC$ 
Profit Last Year  3,552.72M SC$ 
Net Profit Last Year  1,865.18M SC$ 
Products Sold Last Month  4,063.43M SC$ 
Profit Last Month  1,979.89M SC$Profit
Net Profit Last Month  1,039.44M SC$Net Profit
Assets  195,710.14M SC$Corporate assets
Market Value  326,360.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,020.82M SC$Value of materials
Production Last Month  645,523.82Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,137.67M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -86.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -593.97M SC$Tax payments
Profit Payment Paid  -692.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,063.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,985.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  3,263.60  SC$Share price
Earning per Share In Recent Period  63.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  185.66M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,212.09M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  185.66M SC$  2,116.96M SC$ 
Year to Date
Income   Cost  
29,080.50M   
   5,067.75M 
   8,593.97M 
   1,665.77M 
   503.36M 
   0.00M 
   0.00M 
29,080.50M  15,830.84M 
Last Year
Income   Cost  
16,693.91M   
   3,574.91M 
   6,307.78M 
   2,496.39M 
   762.11M 
   0.00M 
   0.00M 
16,693.91M  13,141.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,416 tons    500    4.8    181    1,431 SC$    1,054 SC$
Corn    838,684 tons    100,000    8.4    181    3,643 SC$    2,250 SC$
Electric Power    3,468 million kwhs    400    8.7    219    216,557 SC$    97,680 SC$
Factory Maintenance    1,343 units    104    12.9    174    668,161 SC$    385,050 SC$
High Tech Services    85,807 units    9,000    9.5    176    2,815 SC$    1,616 SC$
Peanuts    1,416 tons    100    14.2    185    5,622 SC$    3,065 SC$
Robotics    4 units    1    4    176    417,569 SC$    237,070 SC$
Services    111,170 units    12,500    8.9    175    1,947 SC$    1,128 SC$
Soybeans    1,088,663 tons    192,500    5.7    177    2,723 SC$    1,788 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  615,000.47 
Product Retained Each Month For Contracts  615,000.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nedoni

Back to main country page
Image  

Back to my home page