Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 22 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Nedoni
 President: Simcountry - Available in less than 1 week  
 
Country Flag
videos
  
Army
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 115.76
Cash:    16.12T SC$ Cash Available
Profit/Loss:    11.14B SC$ Total Profit This Month
Total Assets:    29.62T SC$ Total State Assets
  
Country Assets
Population:    29,581,301 Total Population
Migration:    845  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Berna Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 22 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.58 GC 
Located in:     The Kingdom of Nedoni 
Controlled by:     The Kingdom of Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,239.32M SC$ 
Cash Available Now  169,915.03M SC$Corporate cash
     
Products Sold Last Year  60,689.28M SC$ 
Profit Last Year  32,581.98M SC$ 
Net Profit Last Year  17,105.54M SC$ 
Products Sold Last Month  5,265.30M SC$ 
Profit Last Month  2,399.32M SC$Profit
Net Profit Last Month  1,259.64M SC$Net Profit
Assets  223,037.29M SC$Corporate assets
Market Value  765,692.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,048.07M SC$Value of materials
Production Last Month  154,820.75Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,829.70M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,792.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -719.79M SC$Tax payments
Profit Payment Paid  -839.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,265.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,892.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  7,656.92  SC$Share price
Earning per Share In Recent Period  136.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,239.32M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,978.09M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     64.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,239.32M SC$  2,892.98M SC$ 
Year to Date
Income   Cost  
41,872.24M   
   5,136.37M 
   14,131.87M 
   1,665.70M 
   510.54M 
   0.00M 
   0.00M 
41,872.24M  21,444.48M 
Last Year
Income   Cost  
60,689.28M   
   7,705.79M 
   17,146.46M 
   2,495.44M 
   759.62M 
   0.00M 
   0.00M 
60,689.28M  28,107.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,360  116,360  15,900 
Medium Level Worker  91,290  91,290  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  15,663  15,663  30,000 
Medium Level Manager  11,366  11,366  39,600 
High Level Manager  4,972  4,972  49,500 
Executive  1,298  1,298  103,500 
High Tech Engineer  30,069  30,069  39,900 
High Tech Senior  7,182  7,182  63,000 
High Tech Executive  639  639  126,000 
     
Total:  317,869Number of Employees 317,869   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    3,666,390 tons    275,000    13.3    224    6,321 SC$    2,869 SC$
Electric Power    2,845 million kwhs    250    11.4    206    216,557 SC$    97,680 SC$
Factory Maintenance    524 units    104    5    179    697,233 SC$    385,050 SC$
High Tech Services    37,448 units    5,000    7.5    182    2,774 SC$    1,616 SC$
Robotics    368 units    100    3.7    178    418,823 SC$    237,070 SC$
Services    40,414 units    5,000    8.1    177    1,982 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,000.19 
Product Retained Each Month For Contracts  1,000.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 260% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nedoni

Back to main country page
 

Back to my home page