Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 2 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Software

Product:     Software 
Latest Market Price:  Market Price  1,738 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 2 3710 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.13 GC 
Located in:     Colorado 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,722.20M SC$ 
Cash Available Now  63,039.36M SC$Corporate cash
     
Products Sold Last Year  64,988.18M SC$ 
Profit Last Year  12,628.96M SC$ 
Net Profit Last Year  2,367.93M SC$ 
Products Sold Last Month  4,867.40M SC$ 
Profit Last Month  639.72M SC$Profit
Net Profit Last Month  119.95M SC$Net Profit
Assets  146,447.30M SC$Corporate assets
Market Value  238,024.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,925.51M SC$Value of materials
Production Last Month  953,093.35Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,572.39M SC$ 
     
Salaries Paid  -769.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -924.80M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,753.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.79M SC$Tax payments
Profit Payment Paid  -79.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,867.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,243.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  116.5Price earning ratio
Share Price  2,380.24  SC$Share price
Earning per Share In Recent Period  20.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,722.20M SC$   
Salaries Paid     769.76M SC$Salary Cost
Raw Materials Used     2,192.20M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     144.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     924.80M SC$ 
Total:  4,722.20M SC$  4,218.64M SC$ 
Year to Date
Income   Cost  
9,884.49M   
   1,539.52M 
   4,323.27M 
   375.46M 
   288.20M 
   0.00M 
   1,991.64M 
9,884.49M  8,518.09M 
Last Year
Income   Cost  
64,988.18M   
   9,238.05M 
   26,812.23M 
   2,255.01M 
   1,733.36M 
   0.00M 
   12,320.57M 
64,988.18M  52,359.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  32,000  32,000  25,200 
Low Level Manager  13,925  13,925  31,500 
Medium Level Manager  8,375  8,375  41,580 
High Level Manager  3,950  3,950  51,975 
Executive  1,555  1,555  108,675 
High Tech Engineer  81,500  81,500  41,895 
High Tech Senior  16,500  16,500  66,150 
High Tech Executive  1,875  1,875  132,300 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    936,514 units    30,000    31.2    215    4,304 SC$    1,993 SC$
Computers    503,371 systems    22,500    22.4    292    7,975 SC$    2,643 SC$
Electric Power    23,039 million kwhs    675    34.1    210    981,946 SC$    434,700 SC$
Factory Maintenance    1,864 units    124    15    208    1.24M SC$    558,700 SC$
High Tech Services    278,128 units    12,500    22.3    293    5,082 SC$    1,676 SC$
Mobile Devices    375,407 devices    22,500    16.7    214    36,322 SC$    14,281 SC$
Household Products    213,977 tons    7,500    28.5    289    19,687 SC$    6,493 SC$
Robotics    3,834 units    110    34.7    212    583,729 SC$    258,210 SC$
Services    314,858 units    9,000    35    261    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page