Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 18 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 18 3809 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.35 GC 
Located in:     Colorado 
Controlled by:     Colorado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,894.20M SC$ 
Cash Available Now  47,912.79M SC$Corporate cash
     
Products Sold Last Year  59,570.72M SC$ 
Profit Last Year  17,200.07M SC$ 
Net Profit Last Year  2,365.01M SC$ 
Products Sold Last Month  4,954.51M SC$ 
Profit Last Month  1,402.08M SC$Profit
Net Profit Last Month  192.79M SC$Net Profit
Assets  94,371.22M SC$Corporate assets
Market Value  149,195.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,372.53M SC$Value of materials
Production Last Month  309,603.95Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  253.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,676.32M SC$ 
     
Salaries Paid  -759.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,943.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,051.56M SC$Tax payments
Profit Payment Paid  -315.47M SC$ 
Upgrades Bought  -223.11M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,954.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,129.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  1,491.95  SC$Share price
Earning per Share In Recent Period  21.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,894.20M SC$   
Salaries Paid     758.61M SC$Salary Cost
Raw Materials Used     2,453.29M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     113.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,894.20M SC$  3,533.89M SC$ 
Year to Date
Income   Cost  
4,954.51M   
   759.69M 
   2,469.43M 
   208.57M 
   114.73M 
   0.00M 
   0.00M 
4,954.51M  3,552.42M 
Last Year
Income   Cost  
59,570.72M   
   9,106.61M 
   29,399.38M 
   2,503.83M 
   1,360.83M 
   0.00M 
   0.00M 
59,570.72M  42,370.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  18,550 
Medium Level Worker  72,000  72,000  24,150 
High Level Worker  20,000  20,000  28,000 
Low Level Manager  24,800  24,800  35,000 
Medium Level Manager  12,300  12,300  46,200 
High Level Manager  4,300  4,300  57,750 
Executive  1,550  1,550  120,750 
High Tech Engineer  52,600  52,600  46,550 
High Tech Senior  10,400  10,400  73,500 
High Tech Executive  1,100  1,100  147,000 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    570,676 tons    80,000    7.1    266    5,697 SC$    2,114 SC$
Electric Components    523,419 units    50,000    10.5    240    5,234 SC$    2,114 SC$
Electric Power    5,857 million kwhs    450    13    176    765,003 SC$    418,500 SC$
Electronic Components    349,850 units    50,000    7    228    3,805 SC$    1,646 SC$
Factory Maintenance    723 units    123    5.9    184    1.08M SC$    558,700 SC$
Glass    573,667 tons    90,000    6.4    184    4,067 SC$    2,174 SC$
High Tech Services    151,553 units    15,000    10.1    240    4,056 SC$    1,676 SC$
Mobile Devices    50,290 devices    5,000    10.1    175    28,338 SC$    15,704 SC$
Plastics    101,960 tons    25,000    4.1    180    3,075 SC$    1,706 SC$
Robotics    819 units    201    4.1    183    500,660 SC$    258,210 SC$
Services    146,772 units    15,000    9.8    265    3,337 SC$    1,238 SC$
Silver    411 tons    30    13.7    180    3.23M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  63,500.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Colorado

Back to main country page

Image  

Back to my home page