Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 12 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Wind Turbines

Product:     Wind Turbines 
Latest Market Price:  Market Price  141.75M SC$ per wind turbine 
Corporation Type:     state corporation 
Founded:     July 12 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.78 GC 
Located in:     Colorado 
Controlled by:     Colorado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,109.44M SC$ 
Cash Available Now  97,153.26M SC$Corporate cash
     
Products Sold Last Year  60,048.50M SC$ 
Profit Last Year  40,900.40M SC$ 
Net Profit Last Year  5,623.80M SC$ 
Products Sold Last Month  7,390.36M SC$ 
Profit Last Month  5,301.21M SC$Profit
Net Profit Last Month  728.92M SC$Net Profit
Assets  136,725.30M SC$Corporate assets
Market Value  347,420.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,650.70M SC$Value of materials
Production Last Month  15.68Production for the month
Production Level Last Month  78.40 %Production Index
Employment Level Last Month  73.89 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,713.78M SC$ 
     
Salaries Paid  -321.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -934.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -3,975.91M SC$Tax payments
Profit Payment Paid  -1,192.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,390.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,471.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,474.21  SC$Share price
Earning per Share In Recent Period  55.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,109.44M SC$   
Salaries Paid     289.44M SC$Salary Cost
Raw Materials Used     1,538.13M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     145.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,109.44M SC$  2,181.20M SC$ 
Year to Date
Income   Cost  
13,973.88M   
   622.82M 
   2,736.32M 
   416.04M 
   281.87M 
   0.00M 
   0.00M 
13,973.88M  4,057.05M 
Last Year
Income   Cost  
60,048.50M   
   2,750.12M 
   12,161.81M 
   2,498.25M 
   1,737.93M 
   0.00M 
   0.00M 
60,048.50M  19,148.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  56,895  77,000  6,360 
Medium Level Worker  59,112  80,000  8,280 
High Level Worker  58,373  79,000  9,600 
Low Level Manager  9,606  13,000  12,000 
Medium Level Manager  8,128  11,000  15,840 
High Level Manager  5,542  7,500  19,800 
Executive  2,106  2,850  41,400 
High Tech Engineer  62,807  85,001  15,960 
High Tech Senior  17,734  24,001  25,200 
High Tech Executive  3,399  4,600  50,400 
     
Total:  283,702Number of Employees 383,952   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,728 tons    1,100    7.9    176    5,787 SC$    3,402 SC$
Batteries    219,697 units    25,000    8.8    183    5,269 SC$    2,718 SC$
Carbon    16,347 tons    5,500    3    176    50,193 SC$    28,026 SC$
Computers    150,306 systems    27,500    5.5    177    4,664 SC$    2,567 SC$
Electric Components    157,756 units    30,000    5.3    179    4,008 SC$    2,114 SC$
Electric Power    4,062 million kwhs    650    6.2    178    786,379 SC$    400,400 SC$
Electronic Components    171,016 units    30,000    5.7    174    2,855 SC$    1,646 SC$
Factory Maintenance    1,125 units    159    7.1    182    1.06M SC$    558,700 SC$
Glass    1,345 tons    750    1.8    185    4,051 SC$    2,174 SC$
High Tech Services    125,198 units    20,000    6.3    176    2,964 SC$    1,676 SC$
Industrial Equipment    61,612 units    37,500    1.6    181    4,231 SC$    2,235 SC$
Mobile Devices    80,610 devices    10,000    8.1    175    28,664 SC$    15,402 SC$
Robotics    1,659 units    143    11.6    171    460,046 SC$    258,210 SC$
Services    119,127 units    20,000    6    181    2,236 SC$    1,238 SC$
Software    83,581 units    20,000    4.2    175    3,503 SC$    1,888 SC$
Steel    22,949 tons    10,000    2.3    173    7,555 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Wind Turbines 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  20 
Estimated Production This Month  17 
Image  

Trade Strategies

Sale Strategy Start at 225% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Colorado

Back to main country page

Image  

Back to my home page