Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 19 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 19 4193 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.98 GC 
Located in:     Colorado 
Controlled by:     Colorado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,631.92M SC$ 
Cash Available Now  45,880.72M SC$Corporate cash
     
Products Sold Last Year  56,013.65M SC$ 
Profit Last Year  10,954.96M SC$ 
Net Profit Last Year  1,506.31M SC$ 
Products Sold Last Month  4,632.26M SC$ 
Profit Last Month  897.43M SC$Profit
Net Profit Last Month  123.40M SC$Net Profit
Assets  92,939.03M SC$Corporate assets
Market Value  117,146.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,866.94M SC$Value of materials
Production Last Month  1,051,406.03Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,614.58M SC$ 
     
Salaries Paid  -727.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -234.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -673.07M SC$Tax payments
Profit Payment Paid  -201.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,632.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,201.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.0Price earning ratio
Share Price  1,171.47  SC$Share price
Earning per Share In Recent Period  13.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,631.92M SC$   
Salaries Paid     727.40M SC$Salary Cost
Raw Materials Used     2,726.64M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     111.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,631.92M SC$  3,773.71M SC$ 
Year to Date
Income   Cost  
9,281.87M   
   1,454.47M 
   5,374.05M 
   416.00M 
   226.96M 
   0.00M 
   0.00M 
9,281.87M  7,471.48M 
Last Year
Income   Cost  
56,013.65M   
   8,725.51M 
   32,464.71M 
   2,502.01M 
   1,366.47M 
   0.00M 
   0.00M 
56,013.65M  45,058.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  18,550 
Medium Level Worker  85,160  85,160  24,150 
High Level Worker  32,040  32,040  28,000 
Low Level Manager  16,575  16,575  35,000 
Medium Level Manager  9,077  9,077  46,200 
High Level Manager  3,192  3,192  57,750 
Executive  898  898  120,750 
High Tech Engineer  41,376  41,376  46,550 
High Tech Senior  8,483  8,483  73,500 
High Tech Executive  878  878  147,000 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    59,219 tons    10,000    5.9    234    4,981 SC$    2,114 SC$
Electric Power    10,120 million kwhs    750    13.5    184    802,770 SC$    400,400 SC$
Factory Maintenance    1,191 units    124    9.6    179    1.04M SC$    558,700 SC$
Gas    64,949 units    12,500    5.2    185    7,051 SC$    3,888 SC$
High Tech Services    378,190 units    25,000    15.1    211    4,058 SC$    1,676 SC$
Robotics    468 units    51    9.3    177    478,061 SC$    258,210 SC$
Services    352,161 units    25,000    14.1    235    3,337 SC$    1,238 SC$
Wood    1,567,333 tons    350,000    4.5    175    4,159 SC$    2,317 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 230% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Colorado

Back to main country page

Image  

Back to my home page