Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 31 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 31 3771 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.64 GC 
Located in:     Colorado 
Controlled by:     Colorado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,139.08M SC$ 
Cash Available Now  57,885.08M SC$Corporate cash
     
Products Sold Last Year  61,233.09M SC$ 
Profit Last Year  14,474.67M SC$ 
Net Profit Last Year  1,990.27M SC$ 
Products Sold Last Month  5,140.02M SC$ 
Profit Last Month  1,210.54M SC$Profit
Net Profit Last Month  166.45M SC$Net Profit
Assets  103,385.03M SC$Corporate assets
Market Value  132,510.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,606.45M SC$Value of materials
Production Last Month  928,741.99Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  258.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,395.58M SC$ 
     
Salaries Paid  -883.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -486.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -907.90M SC$Tax payments
Profit Payment Paid  -272.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,140.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,777.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.6Price earning ratio
Share Price  1,325.11  SC$Share price
Earning per Share In Recent Period  18.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,139.08M SC$   
Salaries Paid     883.80M SC$Salary Cost
Raw Materials Used     2,734.04M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     116.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,139.08M SC$  3,941.77M SC$ 
Year to Date
Income   Cost  
10,279.92M   
   1,767.61M 
   5,434.69M 
   416.62M 
   234.28M 
   0.00M 
   0.00M 
10,279.92M  7,853.19M 
Last Year
Income   Cost  
61,233.09M   
   10,606.73M 
   32,256.95M 
   2,496.02M 
   1,398.71M 
   0.00M 
   0.00M 
61,233.09M  46,758.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  18,550 
Medium Level Worker  92,000  92,000  24,150 
High Level Worker  38,000  38,000  28,000 
Low Level Manager  16,000  16,000  35,000 
Medium Level Manager  11,500  11,500  46,200 
High Level Manager  4,700  4,700  57,750 
Executive  1,650  1,650  120,750 
High Tech Engineer  57,500  57,500  46,550 
High Tech Senior  11,800  11,800  73,500 
High Tech Executive  1,180  1,180  147,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    108,790 tons    25,000    4.4    238    7,518 SC$    3,402 SC$
Carbon    20,230 tons    3,750    5.4    120    34,621 SC$    28,026 SC$
Electric Components    73,285 units    12,500    5.9    224    4,788 SC$    2,114 SC$
Electric Motors    22,941 units    6,000    3.8    303    8,672 SC$    2,839 SC$
Electric Power    4,418 million kwhs    675    6.5    316    1.22M SC$    400,400 SC$
Factory Maintenance    843 units    103    8.2    224    1.31M SC$    558,700 SC$
Glass    21,732 tons    2,000    10.9    225    4,789 SC$    2,174 SC$
High Tech Services    105,398 units    10,000    10.5    250    4,058 SC$    1,676 SC$
Lead    7,297 tons    2,000    3.6    149    51,932 SC$    42,120 SC$
Lithium    17,398 tons    2,000    8.7    120    114,046 SC$    92,340 SC$
Machine Parts    137,888 units    20,000    6.9    272    5,453 SC$    1,963 SC$
Mobile Devices    39,570 devices    3,000    13.2    143    19,742 SC$    15,402 SC$
Household Products    14,410 tons    3,000    4.8    242    15,237 SC$    6,493 SC$
Robotics    529 units    61    8.7    224    605,922 SC$    258,210 SC$
Rubber    44,629 tons    4,500    9.9    120    3,258 SC$    2,670 SC$
Services    79,277 units    7,500    10.6    265    3,337 SC$    1,238 SC$
Steel    509,127 tons    40,000    12.7    166    10,150 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  49,360.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 263% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Colorado

Back to main country page

Image  

Back to my home page