Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 13 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 13 4118 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.88 GC 
Located in:     Colorado 
Controlled by:     Colorado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,746.43M SC$ 
Cash Available Now  50,537.64M SC$Corporate cash
     
Products Sold Last Year  55,785.77M SC$ 
Profit Last Year  14,691.73M SC$ 
Net Profit Last Year  2,020.11M SC$ 
Products Sold Last Month  4,720.47M SC$ 
Profit Last Month  1,241.80M SC$Profit
Net Profit Last Month  170.75M SC$Net Profit
Assets  98,881.85M SC$Corporate assets
Market Value  138,259.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,542.85M SC$Value of materials
Production Last Month  1,284,963.48Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  232.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,000.12M SC$ 
     
Salaries Paid  -923.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -204.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -931.35M SC$Tax payments
Profit Payment Paid  -279.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,720.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,173.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.0Price earning ratio
Share Price  1,382.59  SC$Share price
Earning per Share In Recent Period  18.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,746.43M SC$   
Salaries Paid     923.64M SC$Salary Cost
Raw Materials Used     2,200.69M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     126.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,746.43M SC$  3,458.41M SC$ 
Year to Date
Income   Cost  
14,197.28M   
   2,772.59M 
   6,614.11M 
   624.06M 
   378.00M 
   0.00M 
   0.00M 
14,197.28M  10,388.76M 
Last Year
Income   Cost  
55,785.77M   
   11,085.34M 
   26,009.23M 
   2,497.47M 
   1,502.01M 
   0.00M 
   0.00M 
55,785.77M  41,094.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  18,550 
Medium Level Worker  85,000  85,000  24,150 
High Level Worker  52,000  52,000  28,000 
Low Level Manager  15,500  15,500  35,000 
Medium Level Manager  11,100  11,100  46,200 
High Level Manager  5,700  5,700  57,750 
Executive  1,800  1,800  120,750 
High Tech Engineer  67,300  67,300  46,550 
High Tech Senior  14,700  14,700  73,500 
High Tech Executive  1,750  1,750  147,000 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    384,877 tons    30,000    12.8    180    6,005 SC$    3,402 SC$
Carbon    17,362 tons    2,500    6.9    183    53,446 SC$    28,026 SC$
Chemicals    147,332 tons    20,000    7.4    266    5,697 SC$    2,114 SC$
Copper    597,751 tons    70,000    8.5    182    5,817 SC$    3,240 SC$
Electric Power    6,354 million kwhs    675    9.4    185    813,132 SC$    400,400 SC$
Factory Maintenance    1,012 units    134    7.6    187    1.09M SC$    558,700 SC$
High Tech Services    132,377 units    10,000    13.2    228    4,011 SC$    1,676 SC$
Iron    244,640 tons    22,500    10.9    182    4,770 SC$    2,641 SC$
Lead    2,658 tons    350    7.6    185    80,614 SC$    42,120 SC$
Lithium    3,883 tons    350    11.1    181    173,386 SC$    92,340 SC$
Mercury    842 tons    75    11.2    184    53,439 SC$    29,970 SC$
Plastics    535,595 tons    40,000    13.4    178    3,029 SC$    1,706 SC$
Robotics    1,638 units    151    10.8    180    487,876 SC$    258,210 SC$
Selenium    73 tons    8    9.7    175    6.95M SC$    3.92M SC$
Services    150,211 units    15,000    10    265    3,337 SC$    1,238 SC$
Zinc    2,351 tons    300    7.8    177    59,281 SC$    33,210 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  255,000.24 
Product Retained Each Month For Contracts  255,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Colorado

Back to main country page

Image  

Back to my home page