Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 25 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sarangani Cotton
Product:     Cotton 
Latest Market Price:  Market Price  3,549 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 25 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.06 GC 
Located in:     The Independent State of Mirabelle 
Controlled by:     The Independent State of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,061.50M SC$ 
Cash Available Now  52,874.55M SC$Corporate cash
     
Products Sold Last Year  11,029.71M SC$ 
Profit Last Year  725.67M SC$ 
Net Profit Last Year  -126.05M SC$ 
Products Sold Last Month  2,394.16M SC$ 
Profit Last Month  592.55M SC$Profit
Net Profit Last Month  311.09M SC$Net Profit
Assets  63,245.45M SC$Corporate assets
Market Value  95,478.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,340.42M SC$Value of materials
Production Last Month  542,450.03Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,162.03M SC$ 
     
Salaries Paid  -642.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -158.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,276.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -177.76M SC$Tax payments
Profit Payment Paid  -207.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,394.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,813.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  26.0Price earning ratio
Share Price  954.78  SC$Share price
Earning per Share In Recent Period  36.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,061.50M SC$   
Salaries Paid     643.45M SC$Salary Cost
Raw Materials Used     1,032.69M SC$Cost of Material used
Fixed Property Cost     158.80M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,061.50M SC$  1,899.82M SC$ 
Year to Date
Income   Cost  
22,561.64M   
   3,857.96M 
   8,957.59M 
   828.90M 
   361.46M 
   0.00M 
   0.00M 
22,561.64M  14,005.92M 
Last Year
Income   Cost  
11,029.71M   
   5,602.97M 
   3,967.77M 
   557.08M 
   176.24M 
   0.00M 
   0.00M 
11,029.71M  10,304.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,330  109,330  15,741 
Medium Level Worker  86,240  86,240  20,493 
High Level Worker  42,030  42,030  23,760 
Low Level Manager  13,862  13,862  29,700 
Medium Level Manager  10,768  10,768  39,204 
High Level Manager  4,230  4,230  49,005 
Executive  1,274  1,274  102,465 
High Tech Engineer  35,574  35,574  39,501 
High Tech Senior  7,788  7,788  62,370 
High Tech Executive  759  759  124,740 
     
Total:  311,855Number of Employees 311,855   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    183,359 tons    25,000    7.3    180    2,606 SC$    1,510 SC$
Electric Power    2,338 million kwhs    250    9.4    189    170,996 SC$    97,680 SC$
Factory Maintenance    833 units    104    8    180    658,914 SC$    385,050 SC$
High Tech Services    40,574 units    5,000    8.1    185    2,500 SC$    1,508 SC$
Potassium    2,684,310 tons    350,000    7.7    180    3,698 SC$    2,157 SC$
Robotics    1,017 units    100    10.2    188    445,352 SC$    237,070 SC$
Services    108,746 units    12,500    8.7    180    2,024 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Cotton 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  520,000 
Estimated Production This Month  520,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mirabelle

Back to main country page
Image  

Back to my home page