Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 14 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Norwan Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 14 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.31 GC 
Located in:     The Independent State of Mirabelle 
Controlled by:     The Independent State of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,787.20M SC$ 
Cash Available Now  50,999.66M SC$Corporate cash
     
Products Sold Last Year  45,535.61M SC$ 
Profit Last Year  21,568.33M SC$ 
Net Profit Last Year  11,323.37M SC$ 
Products Sold Last Month  3,804.63M SC$ 
Profit Last Month  1,819.13M SC$Profit
Net Profit Last Month  955.04M SC$Net Profit
Assets  55,669.64M SC$Corporate assets
Market Value  500,718.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,305.21M SC$Value of materials
Production Last Month  22,216.82Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,864.32M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,209.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -545.74M SC$Tax payments
Profit Payment Paid  -636.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,804.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,816.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  5,007.18  SC$Share price
Earning per Share In Recent Period  94.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,787.20M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     915.85M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,787.20M SC$  1,981.43M SC$ 
Year to Date
Income   Cost  
3,804.63M   
   791.63M 
   919.87M 
   209.13M 
   64.87M 
   0.00M 
   0.00M 
3,804.63M  1,985.50M 
Last Year
Income   Cost  
45,535.61M   
   9,499.59M 
   11,286.33M 
   2,503.65M 
   677.71M 
   0.00M 
   0.00M 
45,535.61M  23,967.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    6 units    1    6.1    186    58,732 SC$    27,321 SC$
Chemicals    211,210 tons    40,000    5.3    180    2,692 SC$    1,510 SC$
Def Weapons Maintenance    191 units    30    6.4    180    12,859 SC$    7,728 SC$
Displays    29,739 displays    2,500    11.9    180    3,973 SC$    2,197 SC$
Electric Components    376,475 units    37,500    10    180    3,111 SC$    1,812 SC$
Electric Motors    11,337 units    3,000    3.8    188    4,894 SC$    2,597 SC$
Electric Power    3,144 million kwhs    475    6.6    181    136,481 SC$    90,511 SC$
Electronic Components    464,775 units    37,500    12.4    180    2,589 SC$    1,510 SC$
Factory Maintenance    319 units    104    3.1    180    591,059 SC$    385,050 SC$
High Tech Services    92,789 units    7,500    12.4    180    2,141 SC$    1,301 SC$
Industrial Equipment    226,114 units    37,500    6    180    2,993 SC$    1,661 SC$
Machine Parts    233,151 units    40,000    5.8    184    2,786 SC$    1,510 SC$
Mobile Devices    2,426 devices    2,000    1.2    180    23,488 SC$    13,137 SC$
Navy Vessels Maintenance    406 units    45    9    187    1.23M SC$    687,050 SC$
Off Weapons Maintenance    8 units    1    8.1    180    155,500 SC$    89,090 SC$
Household Products    16,926 tons    5,000    3.4    183    10,550 SC$    5,738 SC$
Robotics    1,761 units    151    11.7    188    445,394 SC$    237,070 SC$
Services    21,168 units    5,000    4.2    181    2,113 SC$    1,163 SC$
Str Weapons Maintenance    11 units    1    11.1    180    1.59M SC$    890,808 SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mirabelle

Back to main country page
Image  

Back to my home page