Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 25 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Edgewater Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,661 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 25 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.59 GC 
Located in:     The Independent State of Mirabelle 
Controlled by:     The Independent State of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,924.97M SC$ 
Cash Available Now  51,966.76M SC$Corporate cash
     
Products Sold Last Year  15,132.51M SC$ 
Profit Last Year  2,840.65M SC$ 
Net Profit Last Year  994.12M SC$ 
Products Sold Last Month  4,059.70M SC$ 
Profit Last Month  1,726.09M SC$Profit
Net Profit Last Month  906.20M SC$Net Profit
Assets  62,837.02M SC$Corporate assets
Market Value  107,944.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,745.73M SC$Value of materials
Production Last Month  1,149,103.78Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,877.37M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -163.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -517.83M SC$Tax payments
Profit Payment Paid  -604.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,059.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,041.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.0Price earning ratio
Share Price  1,079.45  SC$Share price
Earning per Share In Recent Period  51.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,924.97M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,419.06M SC$Cost of Material used
Fixed Property Cost     163.81M SC$Fixed Cost
Maintenance Products Used     98.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,924.97M SC$  2,353.52M SC$ 
Year to Date
Income   Cost  
24,142.74M   
   4,034.69M 
   8,011.26M 
   869.50M 
   590.15M 
   0.00M 
   0.00M 
24,142.74M  13,505.61M 
Last Year
Income   Cost  
15,132.51M   
   6,526.52M 
   4,697.81M 
   677.40M 
   390.13M 
   0.00M 
   0.00M 
15,132.51M  12,291.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  3,730  3,730  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  54,600  54,600  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    381,584 tons    50,000    7.6    181    2,735 SC$    1,510 SC$
Electric Power    4,341 million kwhs    700    6.2    188    165,913 SC$    97,680 SC$
Factory Maintenance    1,079 units    154    7    184    705,621 SC$    385,050 SC$
High Tech Services    314,979 units    40,000    7.9    180    2,272 SC$    1,508 SC$
Lithium    881 tons    125    7    180    170,850 SC$    99,820 SC$
Oil    3,112,203 tons    350,000    8.9    180    2,493 SC$    1,431 SC$
Robotics    546 units    76    7.2    180    417,227 SC$    237,070 SC$
Services    127,398 units    15,000    8.5    180    2,073 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Plastics 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mirabelle

Back to main country page
Image  

Back to my home page