Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 11 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Armored Vehicle Missile
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  267,532 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 11 5310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.54 GC 
Located in:     The Independent State of Mirabelle 
Controlled by:     The Independent State of Mirabelle 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,010.05M SC$ 
Cash Available Now  50,864.64M SC$Corporate cash
     
Products Sold Last Year  21,733.00M SC$ 
Profit Last Year  3,587.96M SC$ 
Net Profit Last Year  1,883.68M SC$ 
Products Sold Last Month  1,951.50M SC$ 
Profit Last Month  343.97M SC$Profit
Net Profit Last Month  180.58M SC$Net Profit
Assets  54,408.36M SC$Corporate assets
Market Value  177,247.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,303.75M SC$Value of materials
Production Last Month  3,544.11Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,054.66M SC$ 
     
Salaries Paid  -590.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -162.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -103.19M SC$Tax payments
Profit Payment Paid  -120.39M SC$ 
Upgrades Bought  -159.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,951.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,976.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.5Price earning ratio
Share Price  1,772.47  SC$Share price
Earning per Share In Recent Period  15.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,010.05M SC$   
Salaries Paid     590.67M SC$Salary Cost
Raw Materials Used     744.60M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,010.05M SC$  1,610.35M SC$ 
Year to Date
Income   Cost  
1,951.50M   
   590.98M 
   741.41M 
   208.83M 
   66.31M 
   0.00M 
   0.00M 
1,951.50M  1,607.53M 
Last Year
Income   Cost  
21,733.00M   
   7,089.90M 
   7,875.16M 
   2,506.58M 
   673.40M 
   0.00M 
   0.00M 
21,733.00M  18,145.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,940  89,940  15,741 
Medium Level Worker  61,930  61,930  20,493 
High Level Worker  37,960  37,960  23,760 
Low Level Manager  8,807  8,807  29,700 
Medium Level Manager  5,105  5,105  39,204 
High Level Manager  2,504  2,504  49,005 
Executive  1,301  1,301  102,465 
High Tech Engineer  48,606  48,606  39,501 
High Tech Senior  10,105  10,105  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  267,560Number of Employees 267,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,696 tons    7,500    6.5    180    4,941 SC$    3,140 SC$
Ammunition Components    40,748 units    5,250    7.8    180    76,415 SC$    43,337 SC$
Chemicals    32,635 tons    10,000    3.3    180    2,659 SC$    1,510 SC$
Computers    66,967 systems    10,000    6.7    180    3,048 SC$    1,559 SC$
Electric Power    1,196 million kwhs    200    6    180    131,245 SC$    90,511 SC$
Electronic Components    103,455 units    20,000    5.2    184    2,797 SC$    1,510 SC$
Factory Maintenance    721 units    104    6.9    184    705,764 SC$    385,050 SC$
High Tech Services    37,196 units    7,500    5    187    2,623 SC$    1,301 SC$
Industrial Equipment    94,665 units    10,000    9.5    187    3,093 SC$    1,661 SC$
Robotics    348 units    31    11.1    185    442,335 SC$    237,070 SC$
Services    92,976 units    7,500    12.4    185    2,140 SC$    1,163 SC$
Steel    21,442 tons    5,000    4.3    181    5,917 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mirabelle

Back to main country page
Image  

Back to my home page