Simcountry: Corporation page for: Natna Aluminum

Natna Aluminum

Product:				Aluminum
Latest Market Price:				3,140 SC$ per ton
Corporation Type:				private corporation
Founded:				May 11 5356
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				72.55 GC
Located in:				Luzon sur
Controlled by:				MGS 1
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,476.22M SC$
Cash Available Now		105,686.58M SC$

Products Sold Last Year		77,778.18M SC$
Profit Last Year		40,178.74M SC$
Net Profit Last Year		28,125.12M SC$
Products Sold Last Month		6,508.33M SC$
Profit Last Month		3,373.58M SC$
Net Profit Last Month		2,361.51M SC$
Assets		215,758.84M SC$
Market Value		1,704,869.32M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		62,282.23M SC$
Production Last Month		707,653.41
Production Level Last Month		94.40 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		94.35

Available Natural Resource

Resource		Aluminum
Remaining		1,711,246,764

Cash Flow Data

Cash at start of previous month		111,788.42M SC$

Salaries Paid		-273.27M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,236.58M SC$
Fixed Property Cost		-187.80M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,012.08M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,508.33M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,587.01M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		73.2
Share Price		17,048.69 SC$
Earning per Share In Recent Period		232.99 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,476.22M SC$
Salaries Paid		273.27M SC$
Raw Materials Used		1,361.46M SC$
Fixed Property Cost		187.80M SC$
Maintenance Products Used		88.50M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,236.58M SC$
Total:	6,476.22M SC$	3,147.62M SC$

Year to Date

Income		Cost
64,683.91M
		2,731.49M
		13,642.90M
		1,876.79M
		885.00M
		0.00M
		12,302.84M
64,683.91M		31,439.02M

Last Year

Income		Cost
77,778.18M
		3,277.73M
		16,318.61M
		2,254.48M
		1,052.39M
		0.00M
		14,696.25M
77,778.18M		37,599.45M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	115,360	115,360	5,300
Medium Level Worker	118,520	118,520	6,900
High Level Worker	47,320	47,320	8,000
Low Level Manager	23,060	23,060	10,000
Medium Level Manager	14,540	14,540	13,200
High Level Manager	7,500	7,500	16,500
Executive	2,448	2,448	34,500
High Tech Engineer	44,340	44,340	13,300
High Tech Senior	9,860	9,860	21,000
High Tech Executive	1,048	1,048	42,000

Total:	383,996	383,996

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,009,712	tons	37,500	53.6	222	3,392 SC$	1,510 SC$
Coal	2,233,977	tons	42,500	52.6	218	5,703 SC$	2,624 SC$
Electric Power	13,054	million kwhs	250	52.2	222	217,597 SC$	97,680 SC$
Factory Maintenance	5,012	units	104	48.2	221	878,445 SC$	385,050 SC$
High Tech Services	410,293	units	10,000	41	217	3,678 SC$	1,616 SC$
Minerals	9,730,399	tons	175,000	55.6	222	4,889 SC$	2,190 SC$
Robotics	6,519	units	125	52.1	221	546,235 SC$	237,070 SC$
Services	575,356	units	10,000	57.5	218	2,150 SC$	998 SC$

Product Offered

Market Situation for Aluminum

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.69

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Start at 453% of the market price and lower by 1% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 109% of the market price and increase by 1% every month that the product is not delivered.

Back to list of corporations owned by MGS 1

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip