Simcountry: Corporation page for: Coronado Roads

Coronado Roads

Product:				Roads
Latest Market Price:				43.79M SC$ per mile
Corporation Type:				state corporation
Founded:				February 7 5364
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.34 GC
Located in:				Luzon sur
Controlled by:				Luzon sur
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,084.73M SC$
Cash Available Now		51,999.80M SC$

Products Sold Last Year		42,748.67M SC$
Profit Last Year		16,512.12M SC$
Net Profit Last Year		8,668.86M SC$
Products Sold Last Month		4,157.86M SC$
Profit Last Month		1,675.23M SC$
Net Profit Last Month		879.49M SC$
Assets		57,374.86M SC$
Market Value		336,948.10M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,282.60M SC$
Production Last Month		44.29
Production Level Last Month		104.20 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		104.22

Cash Flow Data

Cash at start of previous month		48,149.50M SC$

Salaries Paid		-700.32M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-200.09M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-502.57M SC$
Profit Payment Paid		-586.33M SC$
Upgrades Bought		-157.63M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,157.86M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,010.69M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		45.3
Share Price		3,369.48 SC$
Earning per Share In Recent Period		74.37 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	76,000	76,000	15,741
Medium Level Worker	87,000	87,000	20,493
High Level Worker	32,000	32,000	23,760
Low Level Manager	22,500	22,500	29,700
Medium Level Manager	9,800	9,800	39,204
High Level Manager	4,600	4,600	49,005
Executive	1,600	1,600	102,465
High Tech Engineer	55,800	55,800	39,501
High Tech Senior	12,100	12,100	62,370
High Tech Executive	1,440	1,440	124,740

Total:	302,840	302,840

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cement	640,069	tons	200,000	3.2	180	2,686 SC$	1,510 SC$
Electric Power	650	million kwhs	150	4.3	180	174,487 SC$	97,680 SC$
Factory Maintenance	1,111	units	104	10.7	184	707,257 SC$	385,050 SC$
High Tech Services	41,646	units	7,500	5.6	180	2,845 SC$	1,616 SC$
Mobile Devices	2,175	devices	500	4.3	181	23,822 SC$	13,137 SC$
Robotics	472	units	101	4.7	180	424,309 SC$	237,070 SC$
Services	70,401	units	5,000	14.1	181	1,855 SC$	998 SC$
Stone	1,285,163	tons	300,000	4.3	180	2,639 SC$	1,481 SC$

Product Offered

0.00

0.43

0.00

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.