Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Holden Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 7 5109 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.42 GC 
Located in:     Luzon sur 
Controlled by:     Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,755.43M SC$ 
Cash Available Now  145,350.68M SC$Corporate cash
     
Products Sold Last Year  43,213.15M SC$ 
Profit Last Year  11,698.51M SC$ 
Net Profit Last Year  6,141.72M SC$ 
Products Sold Last Month  3,592.79M SC$ 
Profit Last Month  948.62M SC$Profit
Net Profit Last Month  498.03M SC$Net Profit
Assets  185,467.25M SC$Corporate assets
Market Value  338,970.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,882.82M SC$Value of materials
Production Last Month  590,480.22Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,284.80M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,587.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -284.59M SC$Tax payments
Profit Payment Paid  -332.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,592.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,830.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,389.70  SC$Share price
Earning per Share In Recent Period  56.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,755.43M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,585.57M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,755.43M SC$  2,522.25M SC$ 
Year to Date
Income   Cost  
25,057.98M   
   4,434.16M 
   11,700.51M 
   1,462.73M 
   632.82M 
   0.00M 
   0.00M 
25,057.98M  18,230.22M 
Last Year
Income   Cost  
43,213.15M   
   7,601.42M 
   20,265.64M 
   2,504.83M 
   1,142.76M 
   0.00M 
   0.00M 
43,213.15M  31,514.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,101 tons    500    10.2    180    4,123 SC$    2,461 SC$
Corn    1,167,144 tons    100,000    11.7    180    3,843 SC$    2,341 SC$
Electric Power    2,708 million kwhs    400    6.8    180    773,808 SC$    421,659 SC$
Factory Maintenance    421 units    104    4    180    967,910 SC$    558,700 SC$
High Tech Services    117,779 units    9,000    13.1    178    2,975 SC$    1,676 SC$
Peanuts    1,055 tons    100    10.5    183    5,486 SC$    3,171 SC$
Robotics    5 units    1    5.2    188    486,933 SC$    258,210 SC$
Services    96,233 units    12,500    7.7    181    2,236 SC$    1,238 SC$
Soybeans    1,071,723 tons    192,500    5.6    180    3,995 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Luzon sur

Back to main country page

Image  

Back to my home page