Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 5 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bercola Weapon Grade Component
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  56,937 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 5 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.15 GC 
Located in:     Luzon sur 
Controlled by:     Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,581.89M SC$ 
Cash Available Now  51,087.93M SC$Corporate cash
     
Products Sold Last Year  30,954.34M SC$ 
Profit Last Year  6,847.75M SC$ 
Net Profit Last Year  3,595.07M SC$ 
Products Sold Last Month  2,506.46M SC$ 
Profit Last Month  505.57M SC$Profit
Net Profit Last Month  265.42M SC$Net Profit
Assets  54,146.62M SC$Corporate assets
Market Value  238,484.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,832.52M SC$Value of materials
Production Last Month  21,927.64Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,722.97M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -151.67M SC$Tax payments
Profit Payment Paid  -176.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,506.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,671.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  2,384.84  SC$Share price
Earning per Share In Recent Period  43.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,581.89M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     932.65M SC$Cost of Material used
Fixed Property Cost     207.41M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,581.89M SC$  1,996.56M SC$ 
Year to Date
Income   Cost  
28,737.30M   
   7,917.03M 
   9,393.87M 
   2,060.22M 
   626.41M 
   0.00M 
   0.00M 
28,737.30M  19,997.54M 
Last Year
Income   Cost  
30,954.34M   
   9,499.59M 
   11,436.64M 
   2,411.30M 
   759.06M 
   0.00M 
   0.00M 
30,954.34M  24,106.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    9 units    1    9.4    180    64,309 SC$    35,938 SC$
Chemicals    224,447 tons    40,000    5.6    186    2,808 SC$    1,510 SC$
Def Weapons Maintenance    159 units    30    5.3    180    13,034 SC$    6,244 SC$
Displays    14,642 displays    2,500    5.9    180    3,289 SC$    2,265 SC$
Electric Components    184,835 units    37,500    4.9    180    3,176 SC$    1,812 SC$
Electric Motors    17,574 units    3,000    5.9    188    4,917 SC$    2,597 SC$
Electric Power    2,636 million kwhs    475    5.5    180    166,173 SC$    97,680 SC$
Electronic Components    312,191 units    37,500    8.3    180    2,621 SC$    1,510 SC$
Factory Maintenance    628 units    104    6    180    669,388 SC$    385,050 SC$
High Tech Services    37,901 units    7,500    5.1    182    2,933 SC$    1,616 SC$
Industrial Equipment    327,141 units    37,500    8.7    180    2,774 SC$    1,382 SC$
Machine Parts    158,588 units    40,000    4    181    2,723 SC$    1,510 SC$
Mobile Devices    11,195 devices    2,000    5.6    187    24,589 SC$    13,137 SC$
Navy Vessels Maintenance    341 units    45    7.6    185    1.28M SC$    572,293 SC$
Off Weapons Maintenance    7 units    1    7.4    180    160,122 SC$    89,090 SC$
Household Products    36,721 tons    5,000    7.3    180    10,094 SC$    5,738 SC$
Robotics    1,044 units    151    6.9    180    411,893 SC$    237,070 SC$
Services    28,754 units    5,000    5.8    180    2,060 SC$    998 SC$
Str Weapons Maintenance    10 units    1    10.4    182    2.09M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Luzon sur

Back to main country page
Image  

Back to my home page