Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 25 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Greenbay Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 25 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.23 GC 
Located in:     The Kingdom of Brava 
Controlled by:     The Kingdom of Brava 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,033.17M SC$ 
Cash Available Now  158,849.46M SC$Corporate cash
     
Products Sold Last Year  44,998.97M SC$ 
Profit Last Year  19,990.90M SC$ 
Net Profit Last Year  10,495.22M SC$ 
Products Sold Last Month  3,996.80M SC$ 
Profit Last Month  1,748.66M SC$Profit
Net Profit Last Month  918.05M SC$Net Profit
Assets  194,656.74M SC$Corporate assets
Market Value  498,986.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,664.36M SC$Value of materials
Production Last Month  659,987.50Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,112.81M SC$ 
     
Salaries Paid  -633.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.60M SC$Tax payments
Profit Payment Paid  -612.03M SC$ 
Upgrades Bought  -314.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,996.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,816.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  4,989.87  SC$Share price
Earning per Share In Recent Period  87.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,033.17M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,363.40M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,033.17M SC$  2,270.46M SC$ 
Year to Date
Income   Cost  
3,996.80M   
   633.52M 
   1,341.84M 
   208.17M 
   64.61M 
   0.00M 
   0.00M 
3,996.80M  2,248.14M 
Last Year
Income   Cost  
44,998.97M   
   7,601.62M 
   14,140.00M 
   2,501.71M 
   764.74M 
   0.00M 
   0.00M 
44,998.97M  25,008.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,996 tons    500    12    178    1,863 SC$    1,021 SC$
Corn    835,810 tons    100,000    8.4    179    3,998 SC$    2,341 SC$
Electric Power    1,954 million kwhs    400    4.9    184    180,538 SC$    94,750 SC$
Factory Maintenance    737 units    104    7.1    181    702,010 SC$    385,050 SC$
High Tech Services    73,958 units    9,000    8.2    178    2,728 SC$    1,616 SC$
Peanuts    969 tons    100    9.7    179    5,176 SC$    3,065 SC$
Robotics    5 units    1    5.1    185    442,950 SC$    237,070 SC$
Services    103,453 units    12,500    8.3    175    1,878 SC$    969 SC$
Soybeans    823,545 tons    192,500    4.3    183    2,876 SC$    2,072 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Brava

Back to main country page
Image  

Back to my home page