Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 7 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Nicolas Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 7 5308 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.22 GC 
Located in:     The Kingdom of Brava 
Controlled by:     The Kingdom of Brava 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,380.13M SC$ 
Cash Available Now  160,309.91M SC$Corporate cash
     
Products Sold Last Year  43,474.96M SC$ 
Profit Last Year  11,677.13M SC$ 
Net Profit Last Year  6,130.49M SC$ 
Products Sold Last Month  4,360.65M SC$ 
Profit Last Month  1,346.21M SC$Profit
Net Profit Last Month  706.76M SC$Net Profit
Assets  199,714.32M SC$Corporate assets
Market Value  381,236.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,843.84M SC$Value of materials
Production Last Month  1,394,589.31Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,489.47M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,205.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.86M SC$Tax payments
Profit Payment Paid  -471.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,360.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,929.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  3,812.36  SC$Share price
Earning per Share In Recent Period  54.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,380.13M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     2,113.02M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,380.13M SC$  3,017.11M SC$ 
Year to Date
Income   Cost  
8,813.40M   
   1,263.52M 
   4,223.21M 
   416.90M 
   126.63M 
   0.00M 
   0.00M 
8,813.40M  6,030.26M 
Last Year
Income   Cost  
43,474.96M   
   7,582.32M 
   21,009.68M 
   2,499.46M 
   706.37M 
   0.00M 
   0.00M 
43,474.96M  31,797.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,380  107,380  15,900 
Medium Level Worker  97,230  97,230  20,700 
High Level Worker  22,050  22,050  24,000 
Low Level Manager  17,480  17,480  30,000 
Medium Level Manager  9,879  9,879  39,600 
High Level Manager  3,633  3,633  49,500 
Executive  1,173  1,173  103,500 
High Tech Engineer  38,475  38,475  39,900 
High Tech Senior  7,685  7,685  63,000 
High Tech Executive  818  818  126,000 
     
Total:  305,803Number of Employees 305,803   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    201,090 tons    25,000    8    185    4,871 SC$    2,624 SC$
Electric Power    1,625 million kwhs    150    10.8    182    182,342 SC$    97,592 SC$
Factory Maintenance    813 units    102    8    180    690,343 SC$    385,050 SC$
High Tech Services    61,110 units    5,000    12.2    178    2,714 SC$    1,616 SC$
Minerals    508,472 tons    65,000    7.8    180    3,919 SC$    2,190 SC$
Robotics    1,244 units    125    10    182    430,342 SC$    237,070 SC$
Sand    1,460,221 tons    225,000    6.5    180    2,921 SC$    1,610 SC$
Services    72,459 units    7,500    9.7    182    2,009 SC$    998 SC$
Stone    890,961 tons    325,000    2.7    173    2,559 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Brava

Back to main country page
Image  

Back to my home page