Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 6 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mitaka Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5300 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.26 GC 
Located in:     The Kingdom of Brava 
Controlled by:     The Kingdom of Brava 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,277.28M SC$ 
Cash Available Now  148,554.56M SC$Corporate cash
     
Products Sold Last Year  51,276.81M SC$ 
Profit Last Year  21,562.60M SC$ 
Net Profit Last Year  11,320.37M SC$ 
Products Sold Last Month  4,298.20M SC$ 
Profit Last Month  1,807.60M SC$Profit
Net Profit Last Month  948.99M SC$Net Profit
Assets  192,534.78M SC$Corporate assets
Market Value  593,552.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,804.66M SC$Value of materials
Production Last Month  552,471.92Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,495.86M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,333.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.28M SC$Tax payments
Profit Payment Paid  -632.66M SC$ 
Upgrades Bought  -160.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,298.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,281.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  5,935.52  SC$Share price
Earning per Share In Recent Period  94.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,277.28M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,581.43M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     62.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,277.28M SC$  2,486.71M SC$ 
Year to Date
Income   Cost  
8,559.26M   
   1,269.05M 
   3,154.48M 
   417.04M 
   126.14M 
   0.00M 
   0.00M 
8,559.26M  4,966.71M 
Last Year
Income   Cost  
51,276.81M   
   7,613.82M 
   18,829.39M 
   2,495.22M 
   775.78M 
   0.00M 
   0.00M 
51,276.81M  29,714.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    2,078 tons    150    13.9    182    2,874 SC$    1,580 SC$
Coffee    2,023 tons    150    13.5    180    14,141 SC$    8,349 SC$
Eggs    241,597 10000 units    20,000    12.1    185    4,323 SC$    2,356 SC$
Electric Power    1,507 million kwhs    200    7.5    180    177,435 SC$    97,592 SC$
Factory Maintenance    848 units    103    8.2    175    667,428 SC$    385,050 SC$
High Tech Services    42,205 units    4,000    10.6    184    2,842 SC$    1,616 SC$
Milk    2,801,699 m3s    265,000    10.6    180    4,631 SC$    2,567 SC$
Robotics    6 units    1    5.8    173    410,623 SC$    237,070 SC$
Services    90,031 units    7,500    12    177    1,815 SC$    998 SC$
Spices    13,141 tons    1,250    10.5    176    35,031 SC$    20,083 SC$
Sugar    182,904 tons    15,000    12.2    181    3,605 SC$    2,075 SC$
Image  
Product Offered
Market Situation for Milk Products 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Brava

Back to main country page

Image  

Back to my home page