Simcountry: Corporation page for: Biao Chemicals

Biao Chemicals

Product:				Chemicals
Latest Market Price:				1,510 SC$ per ton
Corporation Type:				state corporation
Founded:				September 7 4464
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.51 GC
Located in:				Urato
Controlled by:				Urato
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,106.33M SC$
Cash Available Now		168,221.84M SC$

Products Sold Last Year		54,657.41M SC$
Profit Last Year		19,987.62M SC$
Net Profit Last Year		8,794.55M SC$
Products Sold Last Month		4,587.51M SC$
Profit Last Month		1,700.08M SC$
Net Profit Last Month		748.04M SC$
Assets		225,650.50M SC$
Market Value		458,546.35M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		30,214.77M SC$
Production Last Month		1,396,294.06
Production Level Last Month		111.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.9
Production Process Effectivity		200
Welfare Index		111.70

Cash Flow Data

Cash at start of previous month		163,138.53M SC$

Salaries Paid		-701.01M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.99M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-68.69M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-340.02M SC$
Profit Payment Paid		-1,224.06M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,587.51M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		165,184.28M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.7
Share Price		4,585.46 SC$
Earning per Share In Recent Period		74.26 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,106.33M SC$
Salaries Paid		701.01M SC$
Raw Materials Used		1,919.47M SC$
Fixed Property Cost		207.99M SC$
Maintenance Products Used		56.77M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,106.33M SC$	2,885.23M SC$

Year to Date

Income		Cost
18,489.06M
		2,804.03M
		7,681.00M
		832.02M
		244.60M
		0.00M
		0.00M
18,489.06M		11,561.65M

Last Year

Income		Cost
54,657.41M
		8,414.87M
		22,964.24M
		2,498.04M
		792.64M
		0.00M
		0.00M
54,657.41M		34,669.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	85,000	85,000	15,900
Medium Level Worker	100,000	100,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	19,200	19,200	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	3,900	3,900	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	49,000	49,000	39,900
High Tech Senior	10,300	10,300	63,000
High Tech Executive	1,120	1,120	126,000

Total:	318,120	318,120

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Carbon	22,739	tons	2,500	9.1	181	46,771 SC$	25,921 SC$
Electric Power	7,485	million kwhs	375	20	181	179,260 SC$	61,856 SC$
Factory Maintenance	1,964	units	109	18	175	661,026 SC$	320,736 SC$
High Tech Services	212,770	units	10,000	21.3	234	3,944 SC$	1,616 SC$
Lead	45,108	tons	2,000	22.6	180	84,798 SC$	46,690 SC$
Minerals	755,153	tons	35,000	21.6	183	4,006 SC$	2,190 SC$
Oil	730,096	tons	22,500	32.4	180	2,568 SC$	1,431 SC$
Platinum	20	tons	3	7.9	181	114.55M SC$	62.79M SC$
Potassium	479,521	tons	35,000	13.7	182	3,966 SC$	2,157 SC$
Robotics	2,398	units	151	15.9	181	429,764 SC$	237,070 SC$
Rubber	1,194,337	tons	75,000	15.9	186	4,373 SC$	2,415 SC$
Services	1,096,509	units	10,000	109.7	244	2,932 SC$	1,128 SC$
Sulfur	741,114	tons	40,000	18.5	177	3,904 SC$	2,174 SC$
Zinc	40,125	tons	2,750	14.6	179	53,288 SC$	30,107 SC$

Product Offered

Market Situation for Chemicals

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

435,000.92

Product Retained Each Month For Contracts

435,000.00

Maximum Production Capacity Per Month

1,250,000

Estimated Production This Month

1,250,000

Trade Strategies

	Sale Strategy	Start at 426% of the market price and lower by 20% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 150% of the market price and increase by 20% every month that the product is not delivered.

Back to list of state corporations in Urato

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip