Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bongor Paper

Product:     Paper 
Latest Market Price:  Market Price  1,827 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 22 4486 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.25 GC 
Located in:     The Democratic Union of Papoana 
Controlled by:     The Democratic Union of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,107.03M SC$ 
Cash Available Now  82,252.20M SC$Corporate cash
     
Products Sold Last Year  36,115.78M SC$ 
Profit Last Year  5,494.28M SC$ 
Net Profit Last Year  3,024.43M SC$ 
Products Sold Last Month  3,107.26M SC$ 
Profit Last Month  619.43M SC$Profit
Net Profit Last Month  325.20M SC$Net Profit
Assets  123,462.32M SC$Corporate assets
Market Value  193,804.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,155.13M SC$Value of materials
Production Last Month  802,134.20Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,587.38M SC$ 
     
Salaries Paid  -604.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.83M SC$Tax payments
Profit Payment Paid  -216.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,107.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,478.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.4Price earning ratio
Share Price  1,938.04  SC$Share price
Earning per Share In Recent Period  53.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,107.03M SC$   
Salaries Paid     604.30M SC$Salary Cost
Raw Materials Used     1,548.07M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     134.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,107.03M SC$  2,495.85M SC$ 
Year to Date
Income   Cost  
21,936.54M   
   4,229.85M 
   10,541.70M 
   1,462.25M 
   940.82M 
   0.00M 
   0.00M 
21,936.54M  17,174.62M 
Last Year
Income   Cost  
36,115.78M   
   7,251.93M 
   19,262.00M 
   2,504.04M 
   1,603.54M 
   0.00M 
   0.00M 
36,115.78M  30,621.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  11,600  11,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  36,400  36,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  285,590Number of Employees 285,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    133,668 tons    10,000    13.4    180    2,470 SC$    1,503 SC$
Electric Power    9,619 million kwhs    1,250    7.7    180    65,236 SC$    34,495 SC$
Factory Maintenance    1,269 units    124    10.2    186    1.19M SC$    644,770 SC$
Gas    125,918 units    12,500    10.1    180    5,003 SC$    2,870 SC$
High Tech Services    162,259 units    25,000    6.5    180    2,919 SC$    1,484 SC$
Robotics    500 units    50    10    180    442,495 SC$    250,660 SC$
Services    303,899 units    25,000    12.2    180    2,265 SC$    1,206 SC$
Wood    3,176,690 tons    350,000    9.1    180    2,850 SC$    1,638 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  700,000 
Estimated Production This Month  700,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Papoana

Back to main country page

Image  

Back to my home page