Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 6 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 6 4456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.39 GC 
Located in:     The Democratic Union of Papoana 
Controlled by:     The Democratic Union of Papoana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,168.71M SC$ 
Cash Available Now  86,223.96M SC$Corporate cash
     
Products Sold Last Year  37,807.63M SC$ 
Profit Last Year  9,199.04M SC$ 
Net Profit Last Year  4,829.50M SC$ 
Products Sold Last Month  3,168.95M SC$ 
Profit Last Month  828.40M SC$Profit
Net Profit Last Month  434.91M SC$Net Profit
Assets  122,948.32M SC$Corporate assets
Market Value  267,782.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,160.24M SC$Value of materials
Production Last Month  836,450.75Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,288.27M SC$ 
     
Salaries Paid  -654.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.52M SC$Tax payments
Profit Payment Paid  -289.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,168.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,055.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.8Price earning ratio
Share Price  2,677.82  SC$Share price
Earning per Share In Recent Period  70.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,168.71M SC$   
Salaries Paid     654.37M SC$Salary Cost
Raw Materials Used     1,353.54M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     122.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,168.71M SC$  2,339.44M SC$ 
Year to Date
Income   Cost  
25,063.52M   
   5,234.94M 
   10,711.34M 
   1,672.30M 
   984.60M 
   0.00M 
   0.00M 
25,063.52M  18,603.19M 
Last Year
Income   Cost  
37,807.63M   
   7,852.41M 
   16,766.06M 
   2,506.72M 
   1,483.40M 
   0.00M 
   0.00M 
37,807.63M  28,608.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,000  113,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  15,300  15,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  310,080Number of Employees 310,080   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    407,077 tons    57,500    7.1    180    3,496 SC$    2,039 SC$
Building Materials    230,651 units    20,000    11.5    184    3,395 SC$    1,827 SC$
Cable TV Services    3,020 units    300    10.1    180    3,044 SC$    1,737 SC$
Cement    548,517 tons    55,000    10    180    3,456 SC$    1,963 SC$
Chemicals    288,151 tons    27,500    10.5    180    2,636 SC$    1,548 SC$
Electric Components    1,541 units    300    5.1    180    3,576 SC$    2,084 SC$
Electric Power    4,321 million kwhs    550    7.9    183    67,708 SC$    33,460 SC$
Factory Maintenance    689 units    114    6    185    1.19M SC$    644,770 SC$
Glass    31,536 tons    5,500    5.7    180    3,355 SC$    1,918 SC$
High Tech Services    96,295 units    12,500    7.7    180    3,084 SC$    1,440 SC$
Internet    1,609 units    300    5.4    184    5,747 SC$    3,044 SC$
Lead    8,989 tons    1,350    6.7    180    54,615 SC$    30,264 SC$
Robotics    624 units    100    6.2    182    457,285 SC$    250,660 SC$
Services    83,614 units    12,500    6.7    180    2,412 SC$    1,170 SC$
Steel    116,164 tons    12,500    9.3    180    5,531 SC$    3,216 SC$
Telephone    2,037 units    300    6.8    180    4,024 SC$    2,122 SC$
Wood    627,419 tons    75,000    8.4    184    3,010 SC$    1,638 SC$
Zinc    10,667 tons    2,250    4.7    180    41,524 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  730,000 
Estimated Production This Month  730,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Papoana

Back to main country page

Image  

Back to my home page