Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 21 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.99 GC 
Located in:     The Grand State of Califa 
Controlled by:     The Grand State of Califa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,958.49M SC$ 
Cash Available Now  52,308.54M SC$Corporate cash
     
Products Sold Last Year  5,872.03M SC$ 
Profit Last Year  378.61M SC$ 
Net Profit Last Year  311.41M SC$ 
Products Sold Last Month  1,958.15M SC$ 
Profit Last Month  -224.44M SC$Profit
Net Profit Last Month  -224.44M SC$Net Profit
Assets  72,038.70M SC$Corporate assets
Market Value  23,205.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,703.28M SC$Value of materials
Production Last Month  851,058.33Production for the month
Production Level Last Month  100.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  108Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  108Productivity Index
Welfare Index  100.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,886.47M SC$ 
     
Salaries Paid  -761.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -866.23M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,958.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,216.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  121.3Price earning ratio
Share Price  232.06  SC$Share price
Earning per Share In Recent Period  1.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,958.49M SC$   
Salaries Paid     761.61M SC$Salary Cost
Raw Materials Used     1,402.94M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     17.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,958.49M SC$  2,181.87M SC$ 
Year to Date
Income   Cost  
1,958.15M   
   761.61M 
   1,403.66M 
   0.00M 
   17.32M 
   0.00M 
   0.00M 
1,958.15M  2,182.59M 
Last Year
Income   Cost  
5,872.03M   
   2,792.62M 
   2,668.70M 
   0.00M 
   32.10M 
   0.00M 
   0.00M 
5,872.03M  5,493.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  126,200  126,200  15,900 
Medium Level Worker  124,720  124,720  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  19,040  19,040  30,000 
Medium Level Manager  8,640  8,640  39,600 
High Level Manager  2,400  2,400  49,500 
Executive  1,124  1,124  103,500 
High Tech Engineer  42,440  42,440  39,900 
High Tech Senior  8,640  8,640  63,000 
High Tech Executive  864  864  126,000 
     
Total:  378,068Number of Employees 378,068   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,031,014 units    325,000    9.3    170    3,144 SC$    1,691 SC$
Books And Newspapers    86,774 units    10,000    8.7    156    3,451 SC$    1,993 SC$
Computers    124,178 systems    15,000    8.3    159    4,469 SC$    2,643 SC$
Electric Power    3,165 million kwhs    350    9    164    795,321 SC$    434,700 SC$
Factory Maintenance    189 units    21    9    164    997,160 SC$    558,700 SC$
High Tech Services    67,065 units    7,500    8.9    174    3,118 SC$    1,676 SC$
Household Products    49,039 tons    5,000    9.8    170    12,067 SC$    6,493 SC$
Robotics    10 units    1    10    161    447,681 SC$    258,210 SC$
Services    64,551 units    7,500    8.6    158    2,125 SC$    1,238 SC$
Software    94,710 units    10,000    9.5    168    3,595 SC$    1,791 SC$
Image  

Product Offered

Market Situation for Vacation 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Califa

Back to main country page

Image  

Back to my home page